Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.58 | 5.66 | 11.86 | 11.91 | 10.73 | 11.88 | 10.63 | 11.32 | 9.52 | 8.63 | 9 | 12.62 | 13.06 | 17.74 | 20.78 | 22.68 | 23.13 | 21.46 | 19.24 | 18.77 | 19 | 17.64 | 17 | 21.04 | 26.52 |
| Expenses | 9.19 | 3.34 | 10.69 | 10.38 | 9.19 | 9.76 | 9.49 | 9.58 | 7.36 | 6.53 | 6.8 | 10.1 | 10.81 | 15.68 | 19.17 | 20.56 | 19.18 | 19.46 | 17.45 | 18.2 | 16.15 | 16.82 | 16.11 | 16.01 | 18.12 |
| EBITDA | 1.39 | 2.32 | 1.17 | 1.53 | 1.54 | 2.12 | 1.14 | 1.74 | 2.16 | 2.1 | 2.2 | 2.52 | 2.25 | 2.06 | 1.61 | 2.12 | 3.95 | 2 | 1.79 | 0.57 | 2.85 | 0.82 | 0.89 | 5.03 | 8.4 |
| Depreciation | 0.57 | 0.51 | 0.56 | 0.59 | 0.51 | 0.51 | 0.52 | 1.17 | 0.6 | 0.61 | 0.6 | 0.68 | 0.57 | 0.58 | 0.53 | 0.91 | 0.38 | 0.38 | 0.39 | 0.67 | 0.43 | 0.54 | 0.54 | 0.74 | 0.49 |
| EBIT | 0.82 | 1.81 | 0.61 | 0.94 | 1.03 | 1.61 | 0.62 | 0.57 | 1.56 | 1.49 | 1.6 | 1.84 | 1.68 | 1.48 | 1.08 | 1.21 | 3.57 | 1.62 | 1.4 | -0.1 | 2.42 | 0.28 | 0.35 | 4.29 | 7.91 |
| Interest | 0.03 | 0.06 | 0.03 | 0.14 | 0.06 | 0.06 | 0.06 | 0.08 | 0.07 | 0.08 | 0.02 | 0.17 | 0.24 | 0.29 | 0.21 | 0.28 | 0.35 | 0.01 | -0.08 | 1.4 | 0.09 | 0.09 | 0.08 | 1.45 | 0.09 |
| Profit Before Tax | 0.79 | 1.75 | 0.58 | 0.8 | 0.97 | 1.55 | 0.56 | 0.49 | 1.49 | 1.41 | 1.58 | 1.67 | 1.44 | 1.19 | 0.87 | 0.93 | 3.22 | 1.61 | 1.48 | -1.5 | 2.33 | 0.19 | 0.27 | 2.84 | 7.82 |
| Net Profit | 0.81 | 2.36 | 1.67 | 1.73 | 0.9 | 2.15 | 1.7 | 2 | 3.74 | 0.62 | 4.96 | 4.51 | 10.75 | 2.92 | 11.18 | -8.21 | -17.4 | -3.03 | 6.85 | 13.65 | 2.42 | 2.93 | 2.95 | 2.6 | 12 |
| EPS | 0.48 | 1.4 | 0.99 | 1.03 | 0.54 | 1.28 | 1.01 | 1.19 | 2.22 | 0.37 | 2.94 | 2.68 | 6.39 | 1.73 | 6.64 | -4.87 | -10.33 | -1.8 | 4.07 | 9.25 | 1.64 | 1.98 | 2 | 1.76 | 8.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.38 | 5.53 | 13.06 | 1.31 | -3.15 | 5.22 | 14.48 | -6.57 | 4.03 | 1.49 |
| Investing Cash Flow | -25.45 | -4.34 | -5.92 | -3.79 | -2.3 | -3.7 | -7.33 | 7.84 | 37.3 | -9.28 |
| Financing Cash Flow | 4.59 | -0.2 | -4.99 | 0 | 0 | 0 | 7.6 | 0 | -39.54 | -3.02 |
| Net Cash Flow | -23.23 | 0.99 | 2.15 | -2.48 | -5.45 | 1.52 | 14.75 | 1.27 | 1.79 | -10.81 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 192.11 | 191.97 | 119.22 | 125.59 | 133.82 | 142.1 | 155.67 | 162.17 | 147.29 | 175.47 |
| Total Liabilities | 13.72 | 11.28 | 7.06 | 6.52 | 9.03 | 8.98 | 16.6 | 12.95 | 35.75 | 30.57 |
| Total Assets | 205.83 | 203.25 | 126.27 | 132.1 | 142.84 | 151.08 | 172.27 | 175.12 | 183.04 | 206.04 |