Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY16 | Q3 FY17 | Q4 FY17 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 2.4 |
| Expenses | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.12 | 2.61 | 3.02 |
| EBITDA | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | 0 | -0.03 | -0.03 | -0.04 | -0.04 | -0.02 | -0.03 | -0.12 | -2.6 | -0.62 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 |
| EBIT | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.04 | -0.02 | -0.03 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.05 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | 0 | -0.03 | -0.03 | -0.04 | -0.04 | -0.02 | -0.03 | -0.12 | -2.6 | -1 |
| Interest | 0.01 | 0.01 | 0.01 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.09 | 0.08 | 0.08 | -0.12 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.16 |
| Profit Before Tax | -0.03 | -0.04 | -0.04 | -0.08 | -0.08 | -0.08 | -0.11 | -0.09 | -0.1 | -0.1 | -0.1 | -0.12 | -0.1 | -0.11 | 0.09 | -0.09 | -0.09 | -0.1 | -0.1 | -0.11 | -0.08 | -0.04 | -0.04 | -0.04 | -0.04 | -0.05 | -0.02 | -0.05 | -0.05 | -0.06 | -0.06 | -0.04 | -0.05 | -0.14 | -2.63 | -1.16 |
| Net Profit | -0.04 | -0.04 | -0.03 | -0.08 | -0.09 | -0.09 | -0.1 | -0.09 | -0.1 | -0.1 | -0.1 | -0.11 | -0.11 | -0.11 | 0.09 | -0.09 | -0.1 | -0.1 | -0.09 | -0.11 | -0.08 | -0.04 | -0.03 | -0.04 | -0.04 | -0.05 | -0.02 | -0.05 | -0.05 | -0.06 | -0.06 | -0.05 | -0.05 | 2.5 | -2.62 | 1.47 |
| EPS | -2.39 | -2.44 | -2.29 | -5.45 | -5.85 | -5.79 | -6.86 | -6.02 | -6.76 | -6.76 | -6.62 | -7.41 | -7.03 | -7.27 | 5.92 | -6.11 | -6.41 | -6.65 | -5.93 | -7.05 | -5.26 | -2.74 | -2.21 | -2.76 | -2.72 | -3.43 | -1.15 | -3.1 | -3.38 | -3.88 | -4.13 | -3.18 | -3.66 | 166.38 | -174.96 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.09 | -0.1 | -0.09 | -0.09 | -0.09 | -0.08 | -0.09 | -0.08 | -0.09 | -0.12 | -0.11 | -2.79 |
| Investing Cash Flow | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
| Financing Cash Flow | 0.06 | 0.11 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.08 | 0.1 | 0.12 | 0.11 | 2.78 |
| Net Cash Flow | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.04 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.78 | -0.89 | 0.12 | -2.42 | -2.75 | -3.12 | -3.53 | -3.91 | -4.17 | -4.32 | -4.54 | -7.35 |
| Total Liabilities | 3.05 | 3.16 | 2.14 | 2.42 | 2.76 | 3.13 | 3.54 | 3.92 | 4.18 | 4.33 | 4.54 | 7.39 |
| Total Assets | 2.26 | 2.27 | 2.27 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.04 |