Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 2.58 | 8.33 | 5.64 | 6.63 | 17.28 | 12.82 | 22.04 | 18.89 | 13.08 | 17.6 | 19.12 | 15.17 | 31.96 | 45.65 | 36.35 | 23.57 | 27.43 | 32.76 | 26.39 | 27.59 | 45.16 | 56.63 | 52.32 | 51.22 | 47.47 | 81.5 | 41.37 |
| Expenses | 0 | 0.02 | 0 | 0 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.04 | 0.01 | 0.01 | 0.02 | 0.07 | 0.06 | 2.04 | 2.5 | 3.65 | 3.78 | 13.53 | 11.46 | 17.56 | 15.74 | 10.36 | 13.9 | 15.9 | 13.37 | 27.68 | 39.15 | 31.22 | 20.46 | 23.43 | 27.01 | 23.04 | 24.88 | 38.88 | 48.37 | 44.53 | 44.29 | 38.42 | 72.59 | 35.43 |
| EBITDA | 0 | -0.02 | 0 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | 0.02 | -0.07 | -0.06 | 0.54 | 5.83 | 1.99 | 2.85 | 3.75 | 1.36 | 4.48 | 3.15 | 2.72 | 3.7 | 3.22 | 1.8 | 4.28 | 6.5 | 5.13 | 3.11 | 4 | 5.75 | 3.35 | 2.71 | 6.28 | 8.26 | 7.79 | 6.93 | 9.05 | 8.91 | 5.94 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.12 | 0.09 | 0.13 | 0.13 | 0.15 | 0.13 | 0.13 | 0.13 | 0.13 | 0.11 | 0.13 | 0.11 | 0.14 | 0.12 | 0.14 | 0.14 | 0.14 | 0.23 | 0.19 | 0.14 | 0.1 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 |
| EBIT | 0 | -0.02 | 0 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | 0.02 | -0.07 | -0.06 | 0.47 | 5.71 | 1.9 | 2.72 | 3.62 | 1.21 | 4.35 | 3.02 | 2.59 | 3.57 | 3.11 | 1.67 | 4.17 | 6.36 | 5.01 | 2.97 | 3.86 | 5.61 | 3.12 | 2.52 | 6.14 | 8.16 | 7.71 | 6.85 | 8.96 | 8.82 | 5.86 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.02 | 0.01 | 0.04 | 0.1 | 0.12 | 0.12 | 0.12 | 0.13 | 0.14 | 0.45 | 0.18 | 0.12 | 0.5 | 0.19 | 0.71 | 0.32 | 0.19 | 0.21 | 0.17 | 0.17 | 0.19 | 0.56 | 0.89 | 0.57 | 0.41 |
| Profit Before Tax | 0 | -0.02 | 0 | 0 | -0.01 | -0.03 | -0.01 | -0.01 | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | 0.02 | -0.07 | -0.06 | 0.47 | 5.69 | 1.88 | 2.71 | 3.58 | 1.11 | 4.23 | 2.9 | 2.47 | 3.44 | 2.97 | 1.22 | 3.99 | 6.24 | 4.51 | 2.78 | 3.15 | 5.29 | 2.93 | 2.31 | 5.97 | 7.99 | 7.52 | 6.29 | 8.07 | 8.25 | 5.45 |
| Net Profit | 0 | -0.02 | 0 | 0 | -0.01 | -0.03 | 0.05 | -0.01 | 0.04 | 0.01 | -0.01 | -0.01 | -0.01 | -0.04 | -0.01 | -0.01 | 0.02 | -0.07 | -0.06 | 0.38 | 5.51 | 1.79 | 2.53 | 3.03 | 0.57 | 3.4 | 2.41 | 2.03 | 3.12 | 2.36 | 0.88 | 2.97 | 4.51 | 3.37 | 2.09 | 2.16 | 3.94 | 2.2 | 2.11 | 3.65 | 7.58 | 5.62 | 4.7 | 6.05 | 5.67 | 4.08 |
| EPS | -0.09 | -0.99 | -0.17 | -0.15 | -0.34 | -1.13 | 2.26 | -0.34 | 1.49 | 0.38 | -0.38 | 0.81 | -1.17 | -1.43 | -1.14 | -1.14 | 1.11 | -2.78 | -2.69 | 16.15 | 228.65 | 74.72 | 105.49 | 127.39 | 23.57 | 143.29 | 99.96 | 85.03 | 129.22 | 97.56 | 37.2 | 123.95 | 188.04 | 140.53 | 87.31 | 90.61 | 164.21 | 2.69 | 2.48 | 4.38 | 10.58 | 6.77 | 5.64 | 7.2 | 7.88 | 4.25 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.02 | -0.04 | 0 | -0.02 | -0.04 | 0.88 | -1.06 | -14.49 | -2.13 | 4.19 | -17.31 | 53.2 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | -5.75 | 1.72 | 13.1 | 3.24 | -0.68 | -0.01 | -79.05 |
| Financing Cash Flow | 0.02 | 0.04 | 0 | 0.02 | 0.04 | 4.92 | 1.2 | -0.49 | -1.11 | -1.93 | 15.74 | 88.34 |
| Net Cash Flow | 0 | 0 | 0 | 0 | 0 | 0.05 | 1.86 | -1.88 | -0 | 1.58 | -1.58 | 62.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.21 | 0.17 | 0.13 | 0.12 | 0.06 | 5.94 | 13.88 | 24.86 | 35.58 | 47.2 | 79.92 | 192.98 |
| Total Liabilities | 0.1 | 0.14 | 0.14 | 0.16 | 0.2 | 8.83 | 21.09 | 27.01 | 52.2 | 39.8 | 92.64 | 156.95 |
| Total Assets | 0.31 | 0.31 | 0.27 | 0.28 | 0.26 | 14.77 | 34.97 | 51.87 | 87.78 | 87 | 172.55 | 349.93 |