Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.8 | 0.15 | 2.25 | 0.18 | 1.85 | 0.17 | 1.65 | 0.17 | 0.18 | 0.19 | 1.81 | 0.37 | -0.02 | 0.07 | 2 | 0.66 | 0.43 | 0.62 | 2.28 | 1.1 | 1.5 | 0.64 | 0.64 | 2.18 | 0.74 | 1.22 | 0.55 | 2.01 | 0.48 | 0.59 | 0.75 | 2.9 | 0.28 | 0.65 | 3.35 | 3.79 | 0.47 | 2.02 | 8 | 1.99 | 3.3 | 10.47 | 8.8 | 4.22 | 1.95 | 6.66 |
| Expenses | 0.2 | 0.06 | 0.19 | 0.05 | 0.03 | 0.06 | 0.02 | 0.23 | 0.09 | 0.07 | 0.01 | 0.16 | 0.09 | 0.02 | 0.05 | 0.97 | 0.64 | 0.12 | 0.12 | 0.53 | 0.04 | 0.05 | 0.42 | 0.09 | 0.09 | 0.08 | 0.1 | 0.07 | 0.09 | 0.25 | 0.12 | 0.45 | 0.26 | 0.15 | 0.33 | 0.37 | 0.4 | 0.32 | 0.98 | 0.3 | 0.55 | 0.25 | 0.37 | 0.53 | 0.84 | 0.47 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.52 | 0.52 | 0.67 | 0.44 | 0.41 | 0.34 | 0.34 | 0.4 | 0.37 | 0.32 | 0.44 | 0.41 | 0.42 | 0.36 | 0.39 | 0.39 | 0.39 | 0.38 | 0.35 | 0.35 | 0.34 | 0.38 | 0.26 | 0.25 | 0.2 | 0.09 | 0.1 | 0.13 | 0.18 |
| EBITDA | 1.6 | 0.09 | 2.06 | 0.13 | 1.82 | 0.11 | 1.63 | -0.06 | 0.09 | 0.12 | 1.8 | 0.21 | -0.11 | 0.05 | 1.95 | -0.31 | -0.21 | 0.5 | 2.16 | 0.57 | 1.46 | 0.59 | 0.22 | 2.09 | 0.65 | 1.14 | 0.45 | 1.94 | 0.39 | 0.34 | 0.63 | 2.45 | 0.02 | 0.5 | 3.02 | 3.42 | 0.07 | 1.7 | 7.02 | 1.69 | 2.75 | 10.22 | 8.43 | 3.69 | 1.11 | 6.19 |
| Profit Before Tax | 1.59 | 0.08 | 2.05 | 0.12 | 1.81 | 0.1 | 1.62 | -0.07 | 0.08 | 0.11 | 1.79 | 0.2 | -0.12 | 0.04 | 1.94 | -0.32 | -0.21 | -0.03 | 1.63 | -0.11 | 1.01 | 0.17 | -0.13 | 1.74 | 0.24 | 0.76 | 0.12 | 1.49 | -0.03 | -0.09 | 0.26 | 2.05 | -0.38 | 0.1 | 2.64 | 3.06 | -0.3 | 1.35 | 6.64 | 1.42 | 2.48 | 10.01 | 8.33 | 3.58 | 0.96 | 6 |
| Net Profit | 1.76 | 0.24 | 2.19 | 0.26 | 2.01 | 0.24 | 1.76 | 0.06 | 0.2 | 0.26 | 1.96 | 0.31 | 0.1 | 0.22 | 2.05 | -0.13 | 0.21 | 0.17 | 1.87 | 0.01 | 1.35 | 0.34 | 0.18 | 1.59 | 2.39 | 0.76 | 0.33 | 1.34 | 0.17 | 0.13 | 0.27 | 1.86 | 7.95 | 0.27 | 2.07 | 2.57 | -1.84 | 1.24 | 5.16 | 2.73 | 3.39 | 22.07 | 9.21 | 4.27 | -3 | 4.88 |
| EPS | 1.75 | 0.24 | 2.19 | 0.26 | 2 | 0.24 | 1.77 | 0.06 | 0.2 | 0.26 | 1.96 | 0.31 | 0.1 | -57.59 | 2.05 | 13.28 | 0.21 | 0.17 | 1.87 | 0.01 | 1.34 | 0.33 | 0.18 | 1.59 | 2.39 | 0.76 | 0.33 | 1.34 | 0.17 | 0.13 | 0.27 | 0.74 | 3.17 | 0.11 | 0.83 | 1.03 | -0.73 | 0.49 | 2.06 | 1.09 | 1.35 | 8.81 | 3.68 | 1.7 | -1.2 | 1.95 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 3.21 | 1.05 | 2.67 | 0.21 | -0.78 | 4.14 | -3.7 | -0.34 | 2.46 | 8.89 | 23.18 | 0.05 |
| Investing Cash Flow | -3.52 | -0.98 | -2.41 | 1.12 | -0.59 | 1.19 | -1.7 | 1.41 | -9.28 | -16.86 | -24.55 | 2.57 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.82 | 0 | 0 | 0 |
| Net Cash Flow | -0.31 | 0.07 | 0.26 | 1.33 | -1.37 | 5.33 | -5.4 | 1.07 | 8 | -7.97 | -1.37 | 2.62 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 26.75 | 31.45 | 33.74 | 36.39 | 392.19 | 283.46 | 512.33 | 522.51 | 993.16 | 1,080.65 | 1,261.08 | 1,164.44 |
| Total Assets | 26.75 | 31.45 | 33.74 | 36.39 | 392.19 | 283.46 | 512.33 | 522.51 | 993.16 | 1,080.65 | 1,261.08 | 1,164.44 |