Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 36.03 | 7.06 | 3.61 | 0 | 7.85 | 7.27 | 7.27 | 0 | 0 | 0 | 0 | 0.06 | 0.68 | 0 | 0 | 0 | 0.01 | 0.26 | 0 | 0 | 0 | 0 | 0 | 1.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 35.92 | 7.03 | 3.61 | 0.01 | 7.67 | 7.25 | 7.29 | 0.04 | 0 | 0 | 0 | 0.04 | 0.52 | 0.1 | 0.07 | 0.02 | 0.06 | 0.05 | 0.01 | 0.07 | 0.07 | 0 | 0.04 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.59 | 0.01 | 0.04 | 0.01 | 0.02 | 0.3 | 0.2 |
| EBITDA | 0.11 | 0.03 | 0 | -0.01 | 0.18 | 0.02 | -0.02 | -0.04 | 0 | 0 | 0 | 0.02 | 0.16 | -0.1 | -0.07 | -0.02 | -0.05 | 0.21 | -0.01 | -0.07 | -0.07 | 0 | -0.04 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.01 | -0.04 | -0.01 | -0.02 | -0.3 | -0.2 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | -0.01 | 0.07 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.11 | 0.03 | 0 | -0.01 | 0.18 | 0.02 | -0.02 | -0.04 | 0 | 0 | 0 | 0.02 | 0.16 | -0.11 | -0.08 | -0.01 | -0.12 | 0.19 | -0.03 | -0.09 | -0.09 | -0.01 | -0.05 | 0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.01 | -0.04 | -0.01 | -0.02 | -0.3 | -0.2 |
| Interest | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.1 | 0.03 | 0 | -0.01 | 0.18 | 0.02 | -0.02 | -0.04 | 0 | 0 | 0 | 0.02 | 0.16 | -0.11 | -0.09 | -0.01 | -0.12 | 0.19 | -0.03 | -0.09 | -0.09 | -0.01 | -0.05 | 0.05 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -0.01 | -0.04 | -0.01 | -0.02 | -0.3 | -0.2 |
| Net Profit | 0.07 | 0.02 | 0 | -0.01 | 0.13 | 0.02 | -0.02 | -0.04 | 0 | 0 | 0 | 0.02 | 0.11 | -0.11 | -0.08 | -0.01 | -0.12 | 0.2 | -0.02 | -0.08 | -0.08 | -0.01 | -0.05 | 0.05 | -0.01 | -0.01 | -0.01 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.44 | -0.17 | -0.04 | -0.02 | -0.02 | -0.3 | -0.2 |
| EPS | 0.23 | 0.06 | 0 | -0.03 | 0.43 | 0.06 | -0.07 | -0.13 | 0 | 0 | 0 | 0.05 | 0.35 | -0.28 | -0.26 | -0.03 | -0.29 | 0.51 | -0.05 | -0.2 | -0.2 | -0.04 | -0.13 | 0.11 | -0.03 | -0.03 | -0.04 | 0 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.01 | -0.01 | -1.12 | -0.42 | -0.11 | -0.04 | -0.05 | -0.76 | -0.5 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.07 | 0 | 0 | -0.55 | -0.78 | -0.09 | -0.08 | 0.02 | 0 | -0.6 | -0.07 |
| Investing Cash Flow | -0.07 | 0 | 0 | 0 | -0.29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -0.01 | 0 | 0 | 1.44 | 0.18 | 0.06 | 0.08 | -0.02 | 0 | 0.58 | 0.07 |
| Net Cash Flow | -0.01 | 0 | 0 | 0.89 | -0.89 | -0.03 | 0 | 0 | 0 | -0.02 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 3.62 | 3.62 | 3.56 | 5.03 | 4.71 | 4.71 | 4.67 | 4.64 | 4.61 | 3.99 | 3.61 |
| Total Liabilities | 26.42 | 42.98 | 49.41 | 0.36 | 0.64 | 0.79 | 0.91 | 0.93 | 0.94 | 1.53 | 1.91 |
| Total Assets | 30.05 | 46.61 | 52.97 | 5.4 | 5.35 | 5.5 | 5.58 | 5.56 | 5.55 | 5.52 | 5.52 |