Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 322.49 | 458.98 | 446.64 | 588.06 | 326.19 | 487.84 | 418.38 | 466.89 | 41.3 | 173.95 | 382.99 | 507.59 | 233.14 | 480.37 | 563.19 | 628.26 | 399.14 | 635.76 | 502.18 | 695.43 | 355 | 585.91 | 503.37 | 647.77 | 306.82 | 607.88 | 570.73 | 736.19 | 389.48 | 705.64 | 624.08 | 853.29 | 445.66 |
| Expenses | 288.81 | 392.84 | 394.71 | 500.19 | 288.5 | 433.31 | 384.22 | 425.87 | 85.24 | 179.81 | 331.29 | 427.71 | 203.88 | 395.74 | 461.4 | 510.86 | 347.33 | 516.36 | 426.31 | 574.08 | 332.41 | 498.07 | 434.61 | 541.72 | 297.15 | 519.09 | 504.45 | 624.91 | 368.69 | 598.35 | 556.22 | 716.38 | 427.6 |
| EBITDA | 33.68 | 66.14 | 51.93 | 87.87 | 37.69 | 54.53 | 34.16 | 41.02 | -43.94 | -5.86 | 51.7 | 79.88 | 29.26 | 84.63 | 101.79 | 117.4 | 51.81 | 119.4 | 75.87 | 121.35 | 22.59 | 87.84 | 68.76 | 106.05 | 9.67 | 88.79 | 66.28 | 111.28 | 20.79 | 107.29 | 67.86 | 136.91 | 18.06 |
| Depreciation | 15.65 | 16.27 | 15.07 | 15.27 | 18.36 | 18.24 | 18.79 | 17.65 | 14.39 | 16.01 | 16.35 | 14.42 | 15.24 | 15.07 | 14.18 | 14.43 | 14.5 | 14.59 | 15.27 | 13.83 | 13.55 | 13.7 | 14.03 | 14.12 | 13.88 | 13.96 | 14.87 | 17.54 | 19.88 | 20.65 | 19.8 | 18.49 | 18.02 |
| EBIT | 18.03 | 49.87 | 36.86 | 72.6 | 19.33 | 36.29 | 15.37 | 23.37 | -58.33 | -21.87 | 35.35 | 65.46 | 14.02 | 69.56 | 87.61 | 102.97 | 37.31 | 104.81 | 60.6 | 107.52 | 9.04 | 74.14 | 54.73 | 91.93 | -4.21 | 74.83 | 51.41 | 93.74 | 0.91 | 86.64 | 48.06 | 118.42 | 0.04 |
| Interest | 10.97 | 11.99 | 13.72 | 11.69 | 10.96 | 11.3 | 11.39 | 9.36 | 9.4 | 8.94 | 6.19 | 5.43 | 4.71 | 4.76 | 4.64 | 3.96 | 3.53 | 5.78 | 5.57 | 4.86 | 4.06 | 5.49 | 5.61 | 5.13 | 4.51 | 5.69 | 5.99 | 7.59 | 6.45 | 8.89 | 9.77 | 9.09 | 7.33 |
| Profit Before Tax | 7.06 | 37.88 | 23.14 | 60.91 | 8.37 | 24.99 | 3.98 | 14.01 | -67.73 | -30.81 | 29.16 | 60.03 | 9.31 | 64.8 | 82.97 | 99.01 | 33.78 | 99.03 | 55.03 | 102.66 | 4.98 | 68.65 | 49.12 | 86.8 | -8.72 | 69.14 | 45.42 | 86.15 | -5.54 | 77.75 | 38.29 | 109.33 | -7.29 |
| Net Profit | 9.54 | 23.89 | 14.41 | 46.53 | 9.56 | 29.31 | 7.63 | 22.75 | -67.71 | -14.05 | 27.51 | 57.83 | 12.52 | 52.89 | 68.65 | 82.17 | 30.85 | 80.13 | 51.87 | 88.14 | 9.99 | 61.29 | 44.44 | 69.03 | 11.5 | 68.17 | 45.39 | 72.05 | 4.64 | 86.7 | 41.77 | 97.78 | 11.01 |
| EPS | 2.03 | 5.1 | 3.07 | 9.93 | 2.04 | 6.25 | 1.63 | 4.85 | -14.45 | -3 | 5.87 | 12.34 | 2.67 | 11.29 | 14.64 | 17.54 | 6.58 | 17.1 | 11.07 | 18.61 | 2.31 | 13.08 | 9.62 | 14.94 | 2.54 | 15.03 | 10.01 | 15.88 | 1.02 | 19.11 | 9.21 | 21.55 | 2.43 |
| Metric (₹ crore) | FY16 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 71.29 | -30.59 | 191.81 | 200.96 | 330.07 | 44.8 | 235.33 | 128.55 | 255.02 | 93.18 |
| Investing Cash Flow | -100.59 | -154.29 | -12.95 | -27.8 | -22.3 | -53.27 | -112.89 | 68.17 | -247.77 | -68.94 |
| Financing Cash Flow | 30.14 | 203.76 | -193.9 | -176.73 | -306.79 | 8.15 | -122.52 | -193.9 | -9.85 | -22.66 |
| Net Cash Flow | 0.84 | 18.88 | -15.04 | -3.57 | 0.98 | -0.32 | -0.08 | 2.82 | -2.6 | 1.58 |
| Metric (₹ crore) | FY16 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 507.71 | 678.23 | 754.9 | 762.07 | 766.96 | 933.98 | 1,136.89 | 1,137.04 | 1,283.11 | 1,460.11 |
| Total Liabilities | 687.93 | 875.17 | 747.57 | 741.15 | 443.53 | 578.92 | 499.83 | 465.3 | 604.84 | 731.38 |
| Total Assets | 1,195.64 | 1,553.4 | 1,502.47 | 1,503.23 | 1,210.49 | 1,512.9 | 1,636.73 | 1,602.34 | 1,887.95 | 2,191.49 |