Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.09 | 0 | 0 | 0 | 0.05 | 0 | 0.21 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1.37 | 0.05 | 0.21 | 0.04 | 0.09 | 0.04 | 0.25 | 0.11 | 0.97 | 0.04 | 0.06 | 0.04 | 0.02 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.53 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.1 | 0.05 | 0.06 | 0.07 | 0.06 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 |
| EBITDA | -1.28 | -0.05 | -0.21 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.97 | -0.04 | -0.06 | -0.04 | -0.02 | -0.03 | -0.05 | -0.03 | -0.04 | -0.04 | -0.05 | -0.03 | -0.53 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.04 | -0.05 | -0.04 | -0.03 | -0.05 | -0.1 | -0.05 | -0.06 | -0.07 | -0.06 | -0.04 | -0.04 | -0.05 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1.28 | -0.05 | -0.21 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.97 | -0.04 | -0.06 | -0.04 | -0.02 | -0.03 | -0.05 | -0.03 | -0.04 | -0.04 | -0.05 | -0.03 | -0.53 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.04 | -0.05 | -0.04 | -0.03 | -0.05 | -0.1 | -0.05 | -0.06 | -0.07 | -0.06 | -0.04 | -0.04 | -0.05 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1.28 | -0.05 | -0.21 | -0.04 | -0.04 | -0.04 | -0.04 | -0.03 | -0.97 | -0.04 | -0.06 | -0.04 | -0.02 | -0.03 | -0.05 | -0.03 | -0.04 | -0.04 | -0.05 | -0.03 | -0.53 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.04 | -0.05 | -0.04 | -0.03 | -0.05 | -0.1 | -0.05 | -0.06 | -0.07 | -0.06 | -0.04 | -0.04 | -0.05 | -0.04 | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 |
| Net Profit | -1.05 | 0.02 | -0.17 | -0.01 | 0.05 | -0.02 | 0.04 | 0 | -0.92 | -0.03 | -0.05 | -0.03 | -0.01 | -0.02 | -0.03 | -0.02 | -0.03 | -0.03 | -0.04 | -0.02 | -0.5 | -0.02 | -0.03 | -0.02 | 0.1 | -0.04 | -0.04 | -0.05 | -0.04 | -0.03 | -0.05 | -0.1 | -0.05 | -0.06 | 0.26 | -0.05 | -0.03 | -0.04 | -0.05 | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 |
| EPS | -3.49 | 0.05 | -0.57 | -0.02 | 0.17 | -0.06 | 0.15 | -0.01 | -3.07 | -0.09 | -0.17 | -0.11 | -0.04 | -0.05 | -0.1 | -0.06 | -0.09 | -0.1 | -0.13 | -0.08 | -1.65 | -0.07 | -0.11 | -0.08 | 0.34 | -0.12 | -0.14 | -0.16 | -0.12 | -0.09 | -0.15 | -0.32 | -0.18 | -20.29 | 86.66 | -17.36 | -10.9 | -12.43 | -15.27 | -11.4 | -14.17 | -9.86 | -10.26 | -9.63 | -8.18 | -9.84 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.01 | 0.1 | -0.14 | -1.35 | -0.12 | -0.12 | -0.12 | -0.17 | -0.16 | -0.22 | -0.15 | -0.12 |
| Investing Cash Flow | 2.21 | 0.9 | 0.07 | 0.43 | 0.4 | 0 | 0 | 0 | 0 | 0.1 | 0.16 | 0.07 |
| Financing Cash Flow | -2 | -1 | 0 | 0.72 | -0.27 | 0.08 | 0.12 | 0.17 | 0.19 | 0.1 | 0 | 0.04 |
| Net Cash Flow | 0.2 | -0 | -0.07 | -0.2 | 0.01 | -0.04 | 0 | 0 | 0.03 | -0.02 | 0.01 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -9.84 | -9.95 | -10.85 | -10.97 | -11.06 | -11.65 | -11.62 | -11.79 | -12.01 | -11.89 | -12.05 | -12.17 |
| Total Liabilities | 13.72 | 12.45 | 12.43 | 13.15 | 12.87 | 13.1 | 13.09 | 13.26 | 13.46 | 13.61 | 13.61 | 13.65 |
| Total Assets | 3.87 | 2.5 | 1.58 | 2.18 | 1.81 | 1.45 | 1.47 | 1.48 | 1.45 | 1.71 | 1.56 | 1.48 |