Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.56 | 2.01 | 2.01 | 1.93 | 30.75 | 3.35 | 0.61 | 0.86 | 14.39 | 4.41 | 18.62 | 4.69 | 9.19 | 0.27 | 2.85 | 1.75 | 3.64 | 1.34 | 0.12 | 0.12 | 0.68 | 0 | 0 | 0 | 1.87 | 1.09 | 0.55 | 0 | 3.13 | 0.38 | 2.04 | 0.15 | 2.51 | 0.2 | 1.08 | 0.44 | 3.05 | 0.78 |
| Expenses | 0.34 | 2.06 | 1.79 | 1.81 | 30.41 | 2.76 | 0.79 | 0.76 | 14.2 | 4.9 | 17.72 | 5.17 | 8.38 | 0.4 | 2.85 | 1.51 | 3.21 | 0.31 | 1.43 | 0.12 | 1.52 | 0.05 | 0.01 | 0.12 | 1.56 | 0.89 | 0.67 | 0.09 | 3 | 0.39 | 1.66 | 0.1 | 2.77 | 0.16 | 0.48 | 0.42 | 3.71 | 0.84 |
| EBITDA | 0.22 | -0.05 | 0.22 | 0.12 | 0.34 | 0.59 | -0.18 | 0.1 | 0.19 | -0.49 | 0.9 | -0.48 | 0.81 | -0.13 | 0 | 0.24 | 0.43 | 1.03 | -1.31 | 0 | -0.84 | -0.05 | -0.01 | -0.12 | 0.31 | 0.2 | -0.12 | -0.09 | 0.13 | -0.01 | 0.38 | 0.05 | -0.26 | 0.04 | 0.6 | 0.02 | -0.66 | -0.06 |
| Depreciation | 0.12 | 0 | 0.09 | 0 | 0.09 | 0 | 0.07 | 0 | 0.07 | 0 | 0.05 | 0 | 0.05 | 0 | 0.04 | 0 | 0.04 | 0 | 0.03 | 0 | 0.04 | 0 | 0.03 | 0 | 0.03 | 0 | 0.02 | 0 | 0.02 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.01 | 0 |
| EBIT | 0.1 | -0.05 | 0.13 | 0.12 | 0.25 | 0.59 | -0.25 | 0.1 | 0.12 | -0.49 | 0.85 | -0.48 | 0.76 | -0.13 | -0.04 | 0.24 | 0.39 | 1.03 | -1.34 | 0 | -0.88 | -0.05 | -0.04 | -0.12 | 0.28 | 0.2 | -0.14 | -0.09 | 0.11 | -0.01 | 0.38 | 0.05 | -0.29 | 0.04 | 0.6 | 0.02 | -0.67 | -0.06 |
| Interest | 0.06 | 0.01 | 0.04 | 0.03 | 0.02 | 0.23 | 0.22 | 0.18 | -0.43 | 0.06 | 0.09 | 0.07 | 0.08 | 0.07 | 0.07 | 0.15 | -0.04 | 0.01 | 0 | 0 | 0.03 | 0 | 1.45 | -1.29 | -0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.06 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | -0.06 | 0.09 | 0.09 | 0.23 | 0.36 | -0.47 | -0.08 | 0.55 | -0.55 | 0.76 | -0.55 | 0.68 | -0.2 | -0.11 | 0.09 | 0.43 | 1.02 | -1.34 | 0 | -0.91 | -0.05 | -1.49 | 1.17 | 0.34 | 0.2 | -0.14 | -0.09 | 0.11 | -0.01 | 0.38 | -0.01 | -0.23 | 0.04 | 0.6 | 0.02 | -0.67 | -0.06 |
| Net Profit | -0.04 | -0.06 | 0.08 | 0.09 | 0.14 | 0.35 | -0.47 | -0.08 | 0.43 | -0.55 | 0.76 | -0.55 | 0.61 | -0.2 | -0.1 | 0.09 | 0.37 | 1.02 | -1.34 | 0 | -0.94 | -0.05 | -1.49 | 1.17 | 0.31 | 0.21 | -0.14 | -0.09 | 0.08 | -0.01 | 0.38 | -0.01 | -0.09 | 0.04 | 0.59 | 0.01 | -0.71 | -0.06 |
| EPS | -0.03 | -0.04 | 0.06 | 0.06 | 0.11 | 0.03 | -0.35 | -0.58 | 0.03 | -0.4 | 0.55 | -0.41 | 0.06 | -0.01 | -0.07 | 0.07 | 0.27 | 0.75 | -0.99 | 0 | -0.69 | -0.04 | -1.09 | 0.86 | 0.22 | 0.15 | -0.1 | -0.07 | 0.06 | -0.01 | 0.28 | -0.01 | -0.06 | 0.03 | 0.44 | 0.01 | -0.52 | -0.05 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | 3.28 | 1.22 | -0.15 | -2.05 | -17.95 | 0.54 |
| Investing Cash Flow | 0 | 0 | 0.96 | -0.41 | 4.92 | 1.93 | 17.85 | -0.01 |
| Financing Cash Flow | 0 | 0 | -5.15 | -0.96 | -4.67 | -0.08 | 0.15 | -0.45 |
| Net Cash Flow | 0 | 0 | -0.91 | -0.15 | 0.1 | -0.2 | 0.05 | 0.08 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 34.74 | 35.26 | 35.42 | 35.4 | 35.34 | 35.19 | 35.36 | 35.86 |
| Total Liabilities | 38.91 | 44.72 | 18.93 | 12.77 | 7.11 | 8.92 | 5.25 | 5.78 |
| Total Assets | 73.65 | 79.98 | 54.36 | 48.17 | 42.45 | 44.11 | 40.61 | 41.64 |