Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.74 | 2.12 | 2.5 | 2.51 | 0.63 | 1.72 | 2.91 | 0.62 | 0.28 | 1.33 | 0.25 | 0 | 3.1 | 0.1 | 0.24 | 1.66 | 1.65 | 0.3 | 0.15 | 0.13 | 1.3 | 0.3 | 0.39 | 0.11 | 0.08 | 0 | 0 | 0 | 16.57 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0.59 | 0 | 0.32 | 0.15 | 1.08 | 0 | 0.36 | 0.38 | 0.88 | 0.25 |
| Expenses | 1.67 | 2.08 | 2.43 | 2.48 | 0.71 | 1.7 | 2.88 | 0.63 | 0.27 | 1.33 | 0.19 | 0.05 | 3.07 | 0.17 | 0.35 | 1.46 | 1.62 | 0.34 | 0.06 | 0.17 | 1.29 | 0.34 | 0.38 | 0.15 | 0 | 0.04 | 0.02 | 0 | 16.49 | 0 | 0.03 | 0.07 | 0.57 | 0.08 | 0.03 | 0.01 | 0.43 | 0.05 | 0.19 | 0.16 | 1.1 | 0.04 | 0.29 | 0.38 | 0.84 | 0.27 |
| EBITDA | 0.07 | 0.04 | 0.07 | 0.03 | -0.08 | 0.02 | 0.03 | -0.01 | 0.01 | 0 | 0.06 | -0.05 | 0.03 | -0.07 | -0.11 | 0.2 | 0.03 | -0.04 | 0.09 | -0.04 | 0.01 | -0.04 | 0.01 | -0.04 | 0.08 | -0.04 | -0.02 | 0 | 0.08 | 0 | -0.03 | -0.07 | 0.04 | -0.08 | -0.03 | -0.01 | 0.16 | -0.05 | 0.13 | -0.01 | -0.02 | -0.04 | 0.07 | 0 | 0.04 | -0.02 |
| Depreciation | 0.06 | 0 | 0.03 | 0 | 0.02 | 0 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.01 | 0.04 | 0.04 | 0.03 | -0.1 | 0.02 | 0.01 | -0.01 | -0 | 0 | 0.05 | -0.05 | 0.02 | -0.07 | -0.12 | 0.2 | 0.02 | -0.04 | 0.08 | -0.04 | -0 | -0.04 | 0.01 | -0.04 | 0.07 | -0.04 | -0.02 | 0 | 0.08 | 0 | -0.03 | -0.07 | 0.04 | -0.08 | -0.03 | -0.01 | 0.16 | -0.05 | 0.13 | -0.01 | -0.02 | -0.04 | 0.07 | 0 | 0.04 | -0.02 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.01 | 0.04 | 0.04 | 0.03 | -0.1 | 0.02 | 0.01 | -0.01 | -0 | 0 | 0.05 | -0.05 | 0.02 | -0.07 | -0.12 | 0.2 | 0.02 | -0.04 | 0.08 | -0.04 | -0 | -0.04 | 0.01 | -0.04 | 0.07 | -0.04 | -0.02 | 0 | 0.08 | 0 | -0.03 | -0.07 | 0.04 | -0.08 | -0.03 | -0.01 | 0.16 | -0.05 | 0.13 | -0.01 | -0.02 | -0.04 | 0.07 | 0 | 0.04 | -0.02 |
| Net Profit | 0 | 0.04 | 0.03 | 0.03 | -0.1 | 0.01 | 0.01 | -0.01 | -0.01 | 0.01 | 0.05 | -0.05 | 0.01 | -0.07 | -0.12 | 0.19 | 0.01 | -0.04 | 0.08 | -0.04 | 0 | -0.04 | 0 | -0.04 | 0.08 | -0.04 | -0.02 | 0 | 0.07 | 0 | -0.03 | -0.07 | 0.08 | -0.08 | -0.03 | -0.01 | 0.15 | -0.05 | 0.13 | -0.01 | -0.03 | -0.04 | 0.07 | 0 | 0.02 | -0.02 |
| EPS | 0 | 0.08 | 0.07 | 0.06 | -0.19 | 0.02 | 0.02 | -0.01 | -0.01 | 0.01 | 0.09 | -0.09 | 0.02 | -0.14 | -0.24 | 0.39 | 0.02 | -0.08 | 0.17 | -0.08 | 0.01 | -0.08 | 0.01 | -0.08 | -0.01 | -0.09 | -0.04 | -0.01 | 0.15 | -0.47 | -0.02 | 0.14 | 0.15 | -0.02 | -0.05 | -0.02 | 0.31 | -0.01 | 0.09 | 0.17 | -0.06 | -0.07 | 0.01 | 0.01 | 0.03 | -0.05 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.09 | 0 | -0.07 | -0.09 | -6.59 | -1.04 | -0.77 | 7.57 | -1.82 | 2.57 | 0.16 | -0.22 |
| Investing Cash Flow | 0 | 0 | 0.05 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | -0.1 | 0 | 0 | 0 | 6.6 | 1.03 | 0.75 | -5.21 | -0.46 | -2.53 | 0.04 | 0.05 |
| Net Cash Flow | -0.01 | 0 | -0.02 | -0.01 | 0.01 | -0.01 | -0.02 | 2.36 | -2.28 | 0.04 | 0.2 | -0.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.07 | 5.08 | 1.03 | 2.45 | 3.66 | 3.15 | 2.38 | 1.83 | 1.21 | 1.67 | 2.61 | 1.8 |
| Total Liabilities | 0.65 | 5.44 | 1.45 | 5.41 | 16.7 | 19.69 | 15.9 | 5.25 | 4.04 | 5.64 | 10.98 | 10.52 |
| Total Assets | 5.72 | 10.52 | 2.48 | 7.86 | 20.36 | 22.84 | 18.28 | 7.09 | 5.26 | 7.31 | 13.59 | 12.32 |