Sign in to fuzzto save your conversations, follow your research and come back anytime.
Shriram Asset Management Company
SectorFinancial Services
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.1 | 0.18 | 0.19 | 0.2 | 0.2 | 0.21 | 0.23 | 0.22 | 0.21 | 0.22 | 0.23 | 0.23 | 0.22 | 0.24 | 0.28 | 0.32 | 0.1 | 1.02 | 0.9 | 0.91 | 0.42 | 1.14 | 0.98 | 1.29 | 1.16 | 1.28 | 1.44 | 1.07 | 1.01 | 0.88 | 1.75 | 1.67 | 1.42 | 1.95 | 1.79 | 2.21 | 2 | 2.24 | 1.92 | 1.4 | 1.11 | 3.6 | 2.97 | 3.5 | 2.06 | 4.04 |
| Expenses | 0.66 | 0.61 | 0.81 | 0.76 | 0.72 | 0.68 | 0.75 | 0.58 | 0.74 | 0.68 | 0.86 | 1.02 | 1.3 | 1.06 | 2.71 | 1.5 | 0.9 | 1.72 | 1.44 | 1.53 | 1.35 | 1.14 | 1.27 | 1.59 | 1.49 | 1.09 | 1.19 | 1.19 | 1.81 | 2.08 | 2.07 | 1.56 | 2.68 | 2.3 | 3.34 | 3.09 | 4.16 | 4.42 | 5.4 | 6.42 | 6.1 | 6.31 | 7.32 | 8.6 | 9.75 | 10.76 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.18 | 0.46 | 0.46 | 0.47 | 0.47 | 0.47 | 0.28 | 0.02 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | -0.56 | -0.43 | -0.62 | -0.56 | -0.52 | -0.47 | -0.52 | -0.36 | -0.53 | -0.46 | -0.63 | -0.79 | -1.08 | -0.82 | -2.43 | -1.18 | -0.8 | -0.7 | -0.54 | -0.62 | -0.93 | 0 | -0.29 | -0.3 | -0.33 | 0.19 | 0.25 | -0.12 | -0.8 | -1.2 | -0.32 | 0.11 | -1.26 | -0.35 | -1.55 | -0.88 | -2.16 | -2.18 | -3.48 | -5.02 | -4.99 | -2.71 | -4.35 | -5.1 | -7.69 | -6.72 |
| Profit Before Tax | -0.57 | -0.44 | -0.63 | -0.57 | -0.53 | -0.48 | -0.53 | -0.37 | -0.54 | -0.47 | -0.63 | -0.8 | -1.09 | -0.83 | -2.44 | -1.19 | -0.81 | -0.74 | -0.58 | -0.68 | -1.01 | -0.08 | -0.37 | -0.37 | -0.39 | 0.12 | 0.18 | -0.19 | -0.87 | -1.44 | -0.84 | -0.42 | -1.89 | -1.09 | -2.2 | -1.38 | -2.39 | -2.38 | -3.69 | -5.22 | -5.17 | -2.77 | -4.41 | -5.2 | -7.87 | -6.83 |
| Net Profit | -0.56 | -0.42 | -0.6 | 0.39 | -0.52 | 0.61 | -0.51 | -0.33 | -0.47 | 0.23 | -0.6 | -0.29 | -0.04 | 0.41 | -0.94 | -0.85 | -0.22 | -0.74 | -0.57 | -0.67 | -0.75 | -0.07 | -0.36 | -0.36 | 0.29 | 0.06 | 0.2 | -0.15 | -1.66 | -1.67 | -0.99 | -0.42 | -0.95 | -0.86 | -2.25 | -1.35 | -2.4 | -2.52 | -3.63 | -5.18 | -5.18 | -2.76 | -4.4 | -5.19 | -7.94 | -6.89 |
| EPS | -0.94 | -0.7 | -1 | 0.65 | -0.86 | 1.02 | -0.85 | -0.56 | -0.78 | 0.39 | -1 | -0.49 | -0.09 | 0.69 | -1.57 | -1.41 | -0.47 | -1.23 | -0.96 | -1.12 | -1.22 | -0.11 | -0.59 | -0.61 | 0.52 | 0.1 | 0.32 | -0.25 | -2.88 | -2.79 | -1.66 | -0.7 | -1.57 | -1.33 | -2.93 | -1.32 | -1.84 | -1.94 | -2.79 | -3.98 | -3.98 | -1.73 | -3.38 | -3.98 | -4.68 | -4.05 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.68 | -1.3 | -0.47 | -17.93 | 9.17 | -4.18 | -4.25 | -4.23 | -7.58 | -4.39 | -12.51 | -19.04 |
| Investing Cash Flow | 0.65 | -8.64 | 0.43 | -17.07 | -9.16 | 4.29 | -0.83 | 4.28 | -15.14 | -2.36 | 14.09 | -86.58 |
| Financing Cash Flow | 0 | 10 | 0 | 35 | 0 | 0.05 | 5.06 | -0.25 | 26.99 | 2.62 | -1.31 | 105.78 |
| Net Cash Flow | -0.03 | 0.06 | -0.04 | 0 | 0.01 | 0.16 | -0.02 | -0.2 | 4.27 | -4.13 | 0.27 | 0.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 20.07 | 29.97 | 30.33 | 56.68 | 56 | 54.02 | 58.15 | 55.94 | 81.2 | 80.12 | 66.94 | 157.19 |
| Total Assets | 20.07 | 29.97 | 30.33 | 56.68 | 56 | 54.02 | 58.15 | 55.94 | 81.2 | 80.12 | 66.94 | 157.19 |