Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 21.24 | 24.59 | 23.19 | 21.24 | 16.85 | 16.94 | 18.64 | 13.73 | 11.38 | 19.35 | 21.82 | 21.6 | 19.05 | 22.53 | 23.92 | 24.64 | 26.13 | 24.58 | 23.32 | 24.14 | 23.55 | 25.35 | 17.21 | 18.5 | 23.84 | 23.01 | 16.22 | 20.73 | 16.06 | 17.26 | 15.56 | 18.85 | 18.13 |
| Expenses | 18.21 | 22.67 | 21.6 | 18.2 | 16.12 | 16.72 | 17.15 | 17.09 | 10.26 | 14.75 | 17.05 | 18.51 | 14.64 | 17.71 | 19.18 | 21.79 | 21 | 21.28 | 21.57 | 23.36 | 21.68 | 23.27 | 13.3 | 17.31 | 22.03 | 22.47 | 14.68 | 17.26 | 14.54 | 15 | 15.38 | 19.57 | 15.26 |
| EBITDA | 3.03 | 1.92 | 1.59 | 3.04 | 0.73 | 0.22 | 1.49 | -3.36 | 1.12 | 4.6 | 4.77 | 3.09 | 4.41 | 4.82 | 4.74 | 2.85 | 5.13 | 3.3 | 1.75 | 0.78 | 1.87 | 2.08 | 3.91 | 1.19 | 1.81 | 0.54 | 1.54 | 3.47 | 1.52 | 2.26 | 0.18 | -0.72 | 2.87 |
| Depreciation | 1.96 | 1.72 | 2 | 1.96 | 2.02 | 1.74 | 1.73 | 1.56 | 1.61 | 1.38 | 1.45 | 1.46 | 1.43 | 1.37 | 1.22 | 1.15 | 1.4 | 1.42 | 1.49 | 1.46 | 1.25 | 1.32 | 0.7 | 0.79 | 1.29 | 1.45 | 0.8 | 0.76 | 0.66 | 0.69 | 0.71 | 0.76 | 0.67 |
| EBIT | 1.07 | 0.2 | -0.41 | 1.08 | -1.29 | -1.52 | -0.24 | -4.92 | -0.49 | 3.22 | 3.32 | 1.63 | 2.98 | 3.45 | 3.52 | 1.7 | 3.73 | 1.88 | 0.26 | -0.68 | 0.62 | 0.76 | 3.21 | 0.4 | 0.52 | -0.91 | 0.74 | 2.71 | 0.86 | 1.57 | -0.53 | -1.48 | 2.2 |
| Interest | 0.37 | 0.48 | 0.46 | 0.38 | 0.25 | 0.19 | 0.2 | 0.18 | 0.18 | 0.22 | 0.18 | 0.25 | 0.16 | 0.13 | 0.11 | 0.25 | 0.26 | 0.38 | 0.43 | 0.32 | 0.49 | 0.5 | 0.04 | 0.04 | 0.74 | 0.67 | 0.19 | 0.21 | 0.18 | 0.18 | 0.2 | 0.15 | 0.16 |
| Profit Before Tax | 0.7 | -0.28 | -0.87 | 0.7 | -1.54 | -1.71 | -0.44 | -5.1 | -0.67 | 3 | 3.14 | 1.38 | 2.82 | 3.32 | 3.41 | 1.45 | 3.47 | 1.5 | -0.17 | -1 | 0.13 | 0.26 | 3.17 | 0.36 | -0.22 | -1.58 | 0.55 | 2.5 | 0.68 | 1.39 | -0.73 | -1.63 | 2.04 |
| Net Profit | 1.72 | -0.56 | 0.15 | 1.73 | 0.18 | -0.33 | 4.68 | -3.79 | 1.83 | 4.04 | 2.68 | 2.13 | 4.41 | 3.91 | 4.21 | 20.15 | 4.12 | 12.24 | 1.06 | 6.59 | 1.22 | 6.03 | 37.58 | 1.8 | 2.64 | 1.92 | 0.66 | 2.75 | 3.72 | 1.93 | 2.31 | -0.57 | 7.47 |
| EPS | 3.48 | -1.04 | 0.45 | 3.32 | 0.47 | -0.51 | 8.83 | -7.16 | 3.45 | 7.54 | 5.02 | 3.88 | 7.88 | 6.99 | 7.51 | 35.97 | 7.35 | 20.06 | 2.41 | 12.43 | 2.18 | 12.55 | 67.1 | 3.32 | 4.72 | 3.42 | 1.18 | 4.92 | 6.64 | 3.45 | 4.13 | -1.02 | 13.34 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 16.69 | 10.37 | 15.33 | 6.13 | 16.41 | 2.88 | 10.2 | 13.07 | 7.98 | 7.78 | 14.15 | 3.02 |
| Investing Cash Flow | 3.88 | -5.95 | -32.75 | -0.17 | -13.37 | -3.39 | -11.93 | -10.98 | -10.51 | -9.38 | 2.69 | -0.01 |
| Financing Cash Flow | -11.76 | -3.17 | -11.1 | -6.28 | -2.13 | -1.99 | 2.15 | 0.55 | 0.85 | 2.66 | -17.71 | -3.52 |
| Net Cash Flow | 8.8 | 1.25 | -28.52 | -0.32 | 0.91 | -2.5 | 0.42 | 2.64 | -1.68 | 1.06 | -0.87 | -0.51 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 106.71 | 108.94 | 110.8 | 103.94 | 106.05 | 104.93 | 119.15 | 148.97 | 168.48 | 209.02 | 199.34 | 200.29 |
| Total Liabilities | 55.48 | 55.37 | 49.07 | 43.23 | 40.25 | 31.72 | 27.74 | 37.48 | 51.09 | 61.84 | 65.06 | 28.85 |
| Total Assets | 162.19 | 164.31 | 159.87 | 147.17 | 146.3 | 136.65 | 146.9 | 186.44 | 219.57 | 270.86 | 264.39 | 229.13 |