Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY12 | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 47.43 | 18.45 | 0.37 | 4.14 | 1.88 | 1.27 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.32 | 10.37 | 0 | 0 | 0 |
| Expenses | 47.44 | 23.04 | 2.07 | 3.73 | 1.73 | 3.14 | 0.13 | 0.23 | 0.03 | 0.1 | 0.14 | 0.09 | 0.03 | 0.1 | 0.1 | 0.05 | 0.01 | 0.02 | 0.15 | 0.33 | 0.04 | 0.04 | 0 | 0.22 | 0.02 | 0.1 | 0.07 | 0.05 | 0.03 | 0.04 | 0.29 | 0.06 | 0.23 | 0.04 | 0.05 | 0.2 | 0.18 | -0.05 | 0.09 | 0.2 | 0.08 | 0.02 | 6.35 | 10.3 | 0.08 | 0.02 | 0.07 |
| EBITDA | -0.01 | -4.59 | -1.7 | 0.41 | 0.15 | -1.87 | -0.13 | -0.23 | -0.03 | -0.09 | -0.14 | -0.09 | -0.03 | -0.1 | -0.1 | -0.05 | -0.01 | -0.02 | -0.15 | -0.33 | -0.04 | -0.04 | 0 | -0.22 | -0.02 | -0.1 | -0.07 | -0.05 | -0.03 | -0.04 | -0.29 | -0.06 | -0.23 | -0.04 | -0.05 | -0.2 | -0.18 | 0.05 | -0.09 | -0.2 | -0.08 | -0.02 | -0.03 | 0.07 | -0.08 | -0.02 | -0.07 |
| Depreciation | 1.05 | 1.3 | 0.77 | 0.69 | 0.69 | 0.32 | 1.78 | 1.78 | 0.43 | 0.07 | 0.43 | 0.43 | 0.43 | 2.78 | 1.01 | 1.01 | 1.01 | 1.02 | 0.76 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.41 | 0.21 |
| EBIT | -1.06 | -5.89 | -2.47 | -0.28 | -0.54 | -2.19 | -1.91 | -2.01 | -0.46 | -0.16 | -0.57 | -0.52 | -0.46 | -2.88 | -1.11 | -1.06 | -1.02 | -1.04 | -0.91 | -0.76 | -0.47 | -0.47 | -0.43 | -0.65 | -0.45 | -0.53 | -0.5 | -0.48 | -0.46 | -0.47 | -0.72 | -0.49 | -0.66 | -0.46 | -0.48 | -0.63 | -0.6 | -0.37 | -0.52 | -0.63 | -0.5 | -0.44 | -0.46 | -0.36 | -0.51 | -0.43 | -0.28 |
| Interest | 2.95 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4.01 | -5.89 | -2.47 | -0.28 | -0.55 | -2.19 | -1.91 | -2.01 | -0.46 | -0.17 | -0.57 | -0.52 | -0.46 | -2.88 | -1.11 | -1.06 | -1.02 | -1.04 | -0.91 | -0.76 | -0.47 | -0.47 | -0.43 | -0.65 | -0.45 | -0.53 | -0.5 | -0.48 | -0.46 | -0.47 | -0.72 | -0.49 | -0.66 | -0.5 | -0.48 | -0.63 | -0.6 | -0.37 | -0.52 | -0.63 | -0.5 | -0.44 | -0.46 | -0.36 | -0.51 | -0.43 | -0.28 |
| Net Profit | -3.97 | -5.82 | -2.47 | -0.29 | -0.56 | -2.19 | -1.78 | -1.89 | -0.3 | 2.02 | -0.33 | 0.11 | -0.33 | -2.74 | -0.91 | -0.94 | -0.16 | -0.89 | -0.79 | -0.62 | -0.33 | -0.3 | -0.31 | -0.53 | -0.31 | -0.32 | -0.37 | -0.33 | -0.31 | -0.32 | -0.6 | -0.31 | -0.52 | -0.35 | -0.36 | -0.49 | -0.6 | -0.12 | -0.4 | -0.51 | -0.36 | -0.3 | -0.34 | -0.24 | -0.39 | -0.28 | -0.16 |
| EPS | -2.46 | -3.61 | -1.53 | -0.18 | -0.03 | -1.36 | -1.11 | -0.12 | -0.02 | 0.13 | -0.02 | 0.01 | -0.21 | -0.17 | -0.06 | -0.06 | -0.06 | -0.56 | -0.05 | -0.38 | -0.04 | -0.04 | -0.04 | -0.07 | -0.04 | -0.05 | -0.01 | -0.05 | 0 | -0.05 | -0.08 | -0.04 | -0.07 | -0.05 | -0.05 | -0.07 | -0.08 | -0.02 | -0.06 | -0.07 | -0.05 | -0.04 | -0.05 | -0.03 | -0.05 | -0.04 | -0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -13.75 | -0.57 | -0.69 | -0.21 | -0.39 | -1.05 | 0.36 | -1.56 | -0.65 | 0.51 | 1.35 | 0.52 |
| Investing Cash Flow | 37.02 | 0.05 | 1.2 | 0.65 | 1.33 | 0.57 | 0.58 | 0.54 | 0.54 | -0.51 | -1.35 | -0.51 |
| Financing Cash Flow | -24.93 | 0 | -0.48 | -0.48 | -0.95 | 0.5 | -0.95 | 1.09 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -1.66 | -0.52 | 0.03 | -0.04 | -0.01 | 0.02 | -0.01 | 0.07 | -0.11 | 0 | 0 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -50.91 | -55.99 | -57.94 | -61.23 | -64.13 | 23.95 | 22.48 | 21.13 | 19.56 | 17.98 | 16.39 | 15.13 |
| Total Liabilities | 105.01 | 102.14 | 100.21 | 100.95 | 99.25 | 9.64 | 8.7 | 9.77 | 9.68 | 9.73 | 10.21 | 9.82 |
| Total Assets | 54.1 | 46.15 | 42.27 | 39.72 | 35.12 | 33.59 | 31.18 | 30.9 | 29.24 | 27.7 | 26.61 | 24.95 |