Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.2 | 0.04 | 0.05 | 0.07 | 0.12 | 0.28 | 0.32 | 0 | 1 | 0 | 0.14 | 0.56 | 0.82 | 0.21 | 0.26 | 0.21 | 0.2 | 0.22 | 0.75 | 0.45 | 0.25 | 0.24 | 0 | 0 | 0.72 | 0.26 | 0.26 | 0.22 | 0.14 | 0.2 | 0.14 | 0.26 | 0.21 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.24 | 0.23 | 0.22 | 0.24 | 0.24 | 0.24 | 0.23 | 0.25 |
| Expenses | 0.28 | 0.17 | 0.14 | 0.16 | 0.22 | 0.31 | 0.48 | 0.08 | 0.21 | 0.13 | 0.22 | 0.64 | 0.34 | 0.22 | 0.17 | 0.06 | 0.08 | 0.08 | 0.59 | 0.32 | 0.21 | 0.09 | 0.06 | 0.04 | 0.05 | 0.07 | 0.07 | 0.09 | 0.11 | 0.13 | 0.06 | 0.12 | 0.09 | 0.12 | 0.07 | 0.07 | 0.07 | 0.12 | 0.1 | 0.08 | 0.09 | 0.13 | 0.1 | 0.1 | 0.17 | 0.14 |
| EBITDA | -0.08 | -0.13 | -0.09 | -0.09 | -0.1 | -0.03 | -0.16 | -0.08 | 0.79 | -0.13 | -0.08 | -0.08 | 0.48 | -0.01 | 0.09 | 0.15 | 0.12 | 0.14 | 0.16 | 0.13 | 0.04 | 0.15 | -0.06 | -0.04 | 0.67 | 0.19 | 0.19 | 0.13 | 0.03 | 0.07 | 0.08 | 0.14 | 0.12 | 0.1 | 0.15 | 0.15 | 0.15 | 0.1 | 0.14 | 0.15 | 0.13 | 0.11 | 0.14 | 0.14 | 0.06 | 0.11 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.08 | -0.13 | -0.09 | -0.09 | -0.1 | -0.03 | -0.16 | -0.08 | 0.79 | -0.13 | -0.08 | -0.08 | 0.48 | -0.01 | 0.09 | 0.15 | 0.12 | 0.14 | 0.16 | 0.13 | 0.04 | 0.15 | -0.06 | -0.04 | 0.67 | 0.19 | 0.19 | 0.13 | 0.03 | 0.07 | 0.08 | 0.14 | 0.12 | 0.1 | 0.15 | 0.15 | 0.15 | 0.1 | 0.14 | 0.15 | 0.13 | 0.11 | 0.14 | 0.14 | 0.06 | 0.11 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.08 | -0.13 | -0.09 | -0.09 | -0.1 | -0.03 | -0.16 | -0.08 | 0.79 | -0.13 | -0.08 | -0.08 | 0.48 | -0.01 | 0.09 | 0.15 | 0.12 | 0.14 | 0.16 | 0.13 | 0.04 | 0.15 | -0.06 | -0.04 | 0.67 | 0.19 | 0.19 | 0.13 | 0.03 | 0.07 | 0.08 | 0.14 | 0.12 | 0.1 | 0.15 | 0.15 | 0.15 | 0.1 | 0.14 | 0.15 | 0.13 | 0.11 | 0.14 | 0.14 | 0.06 | 0.11 |
| Net Profit | 4.55 | -0.1 | -0.09 | -0.09 | 0.62 | -0.04 | -0.16 | -0.07 | 0.79 | -0.13 | -0.08 | -0.07 | 0.47 | -0.02 | 0.08 | 0.15 | 0.13 | 0.15 | 0.16 | 0.14 | 0.06 | 0.15 | -0.03 | -0.02 | 0.68 | 0.2 | 0.2 | 0.14 | 0.05 | 0.09 | 0.1 | 0.17 | 0.11 | 0.12 | 0.15 | 0.15 | 0.16 | 0.11 | 0.14 | 0.2 | 0.09 | 0.11 | 0.14 | 0.17 | 0.06 | 0.21 |
| EPS | 4.5 | -0.1 | -0.09 | -0.09 | 0.61 | -0.03 | -0.15 | -0.07 | 0.79 | -0.13 | -0.08 | -0.07 | 0.47 | -0.01 | 0.08 | 0.14 | 0.12 | 0.14 | 0.16 | 0.13 | 0.06 | 0.15 | -0.03 | -0.02 | 0.68 | 0.2 | 0.2 | 0.14 | 0.04 | 0.09 | 0.1 | 0.17 | 0.1 | 0.12 | 0.15 | 0.15 | 0.16 | 0.11 | 0.15 | 0.2 | 0.09 | 0.11 | 0.14 | 0.17 | 0.06 | 0.2 |
| Metric (₹ crore) | FY15 | FY16 | FY17 |
|---|---|---|---|
| Operating Cash Flow | -3.71 | -2.64 | -0.03 |
| Investing Cash Flow | 6.03 | 0.06 | 0.17 |
| Financing Cash Flow | 0 | 0 | 0 |
| Net Cash Flow | 2.31 | -2.58 | 0.14 |
| Metric (₹ crore) | FY15 | FY16 | FY17 |
|---|---|---|---|
| Equity / Shareholders' Funds | 22.86 | 22.92 | 22.58 |
| Total Liabilities | 1.08 | 0.16 | 0.22 |
| Total Assets | 23.94 | 23.07 | 22.8 |