Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58.9 | 0 | 0 | 0 | 2.78 | 0 | 0 | 0 | 1.43 | 0 |
| Expenses | 0.04 | 0.04 | 0.03 | 0.05 | 0.04 | 0.05 | 0.06 | 0.09 | 1.81 | 0.06 | 0.06 | 0.36 | 0.06 | 0.06 | 0.07 | 0.06 | 0.11 | 0.06 | 0.07 | 0.11 | 0.08 | 0.05 | 0.07 | 0.05 | 0.14 | 0.09 | 0.05 | 0.06 | 0.06 | 0.08 | 0.07 | 0.07 | 0.06 | 0.05 | 0.12 | 0.31 | 58.91 | 0.38 | 0.64 | 0.41 | 3.62 | 0.4 | 0.69 | 0.42 | 2.25 | 0.43 |
| EBITDA | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | -0.05 | -0.06 | -0.09 | -1.81 | -0.06 | -0.06 | -0.36 | -0.06 | -0.06 | -0.07 | -0.06 | -0.11 | -0.06 | -0.07 | -0.11 | -0.08 | -0.05 | -0.07 | -0.05 | -0.14 | -0.09 | -0.05 | -0.06 | 0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.05 | -0.12 | -0.31 | -0.01 | -0.38 | -0.64 | -0.41 | -0.84 | -0.4 | -0.69 | -0.42 | -0.82 | -0.43 |
| Depreciation | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.1 | -0.05 | -0.04 | -0.06 | -0.05 | -0.05 | -0.06 | -0.09 | -1.86 | -0.06 | -0.06 | -0.36 | -0.06 | -0.06 | -0.07 | -0.06 | -0.11 | -0.06 | -0.07 | -0.11 | -0.08 | -0.05 | -0.07 | -0.05 | -0.14 | -0.09 | -0.05 | -0.06 | 0.06 | -0.08 | -0.07 | -0.07 | -0.06 | -0.05 | -0.12 | -0.31 | -0.01 | -0.38 | -0.64 | -0.41 | -0.84 | -0.4 | -0.69 | -0.42 | -0.82 | -0.43 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.28 |
| Profit Before Tax | -0.1 | -0.05 | -0.04 | -0.06 | -0.05 | -0.05 | -0.06 | -0.09 | -1.86 | -0.06 | -0.06 | -0.36 | -0.06 | -0.06 | -0.07 | -0.06 | -0.11 | -0.06 | -0.07 | -0.11 | -0.08 | -0.05 | -0.07 | -0.05 | -0.14 | -0.09 | -0.05 | -0.06 | 0.06 | -0.08 | -0.07 | -0.07 | -0.08 | -0.05 | -0.12 | -0.31 | -0.01 | -0.38 | -0.64 | -0.41 | -0.84 | -0.4 | -0.69 | -0.42 | -0.91 | -0.71 |
| Net Profit | 0.1 | 0.01 | 0.11 | 0 | 0.16 | 0.01 | -0.01 | -0.02 | 12.84 | 0.14 | 0.06 | -0.25 | 0.34 | 0.07 | 0.06 | -0.01 | 0.01 | 0.21 | 0.07 | -0.09 | 4.56 | 0.12 | 2.09 | 0.04 | -0.08 | 0.09 | 0.06 | 0.03 | 0.22 | -0.06 | 0.1 | 0.12 | 0.87 | 0.15 | 0.69 | 0.55 | 1.29 | 0.48 | 0.3 | 0.46 | 1.01 | 0.45 | 0.11 | 0.35 | 0.72 | 1.72 |
| EPS | 4.02 | 0.24 | 4.45 | -0.12 | 6.51 | 0.37 | -0.35 | -0.72 | 513.41 | 5.69 | 2.57 | -10 | 13.64 | 2.68 | 2.55 | -0.22 | 0.5 | 8.47 | 2.89 | -3.63 | 182.31 | 4.87 | 83.79 | 1.79 | -3.37 | 3.57 | 2.24 | 1.21 | 8.7 | -2.25 | 3.95 | 4.76 | 34.77 | 5.86 | 27.55 | 21.95 | 51.79 | 19.38 | 11.93 | 18.44 | 40.48 | 17.98 | 4.5 | 13.93 | 28.92 | 68.86 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | -0.05 | -3.47 | -0.55 | -0.28 | -1.57 | 1.21 | -0.19 | -0.83 | -7.22 | -2.71 | -2.17 |
| Investing Cash Flow | -0.07 | 0.06 | 3.47 | 0.55 | 0.27 | 16.05 | -15.69 | 0.19 | 0.82 | 32.04 | -22.29 | -37.74 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -24.7 | 25.45 | 39.41 |
| Net Cash Flow | -0.07 | 0.01 | 0 | 0 | -0.01 | 14.48 | -14.48 | 0 | 0.01 | 0.12 | 0.45 | -0.5 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.46 | 7.73 | 22.98 | 27.77 | 32.16 | 26.04 | 61.72 | 130.7 | 187.72 | 307.67 | 342.67 | 350.23 |
| Total Liabilities | 0.02 | 0.01 | 0.02 | 0.01 | 0.04 | 0.03 | 0.15 | 9.14 | 20.52 | 29.93 | 44.68 | 86.22 |
| Total Assets | 7.48 | 7.75 | 23 | 27.79 | 32.2 | 26.07 | 61.87 | 139.84 | 208.24 | 337.6 | 387.36 | 436.45 |