Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 2.11 | 4.92 | 5.22 | 1.46 | 1.26 | 0 | 1.78 | 0 | 0.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 1.79 | 3.99 | 6.67 | 3.12 | 4.93 | 0.36 | 2.82 | 0.33 | 5.15 | 0.23 | 0.11 | 0.24 | 0.35 | 0.18 | 0.16 | 0.36 | 0.56 | 0.16 | 0.13 | 0.13 | 0.15 | 0.11 | 0.11 | 0.13 | 0.12 | 0.11 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 | 0.18 | 0.12 | 0.13 | 0.13 | 0.15 | 0.17 | 0.13 | 0.16 | 0.16 | 0.15 | 0.12 | 0.16 | 0.18 | 3.82 | 0.14 |
| EBITDA | 0.32 | 0.93 | -1.45 | -1.66 | -3.67 | -0.36 | -1.04 | -0.33 | -4.53 | -0.23 | -0.11 | -0.24 | -0.35 | -0.18 | -0.16 | -0.36 | -0.56 | -0.16 | -0.13 | -0.13 | -0.15 | -0.11 | -0.11 | -0.13 | -0.12 | -0.11 | -0.12 | -0.13 | -0.13 | -0.11 | -0.11 | -0.18 | -0.12 | -0.13 | -0.13 | -0.15 | -0.17 | -0.13 | -0.16 | -0.16 | -0.15 | -0.12 | -0.16 | -0.18 | -3.82 | -0.14 |
| Depreciation | 0.02 | 0 | 0 | 0 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.3 | 0.93 | -1.45 | -1.66 | -3.7 | -0.37 | -1.04 | -0.33 | -4.53 | -0.23 | -0.11 | -0.24 | -0.35 | -0.18 | -0.16 | -0.36 | -0.56 | -0.16 | -0.13 | -0.13 | -0.15 | -0.11 | -0.11 | -0.13 | -0.12 | -0.11 | -0.12 | -0.13 | -0.13 | -0.11 | -0.11 | -0.18 | -0.12 | -0.13 | -0.13 | -0.15 | -0.17 | -0.13 | -0.16 | -0.16 | -0.15 | -0.12 | -0.16 | -0.18 | -3.82 | -0.14 |
| Interest | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.29 | 0.91 | -1.46 | -1.67 | -3.71 | -0.38 | -1.05 | -0.33 | -4.53 | -0.23 | -0.11 | -0.24 | -0.35 | -0.18 | -0.16 | -0.36 | -0.56 | -0.16 | -0.13 | -0.13 | -0.15 | -0.11 | -0.11 | -0.13 | -0.12 | -0.11 | -0.12 | -0.13 | -0.13 | -0.11 | -0.11 | -0.18 | -0.12 | -0.13 | -0.13 | -0.15 | -0.17 | -0.13 | -0.16 | -0.16 | -0.15 | -0.12 | -0.16 | -0.18 | -3.82 | -0.14 |
| Net Profit | 6.79 | 0.91 | -1.46 | -1.67 | -3.71 | -0.33 | -1.05 | -0.33 | -4.08 | -0.23 | -0.11 | -0.24 | 0.24 | -0.18 | 0.23 | 0.38 | -0.56 | -0.15 | 0.07 | -0.08 | -0.15 | -0.11 | -0.06 | -0.13 | 0.38 | -0.11 | -0.12 | -0.13 | -0.13 | -0.11 | -0.11 | -0.18 | -0.12 | -0.13 | -0.13 | -0.15 | -0.17 | -0.13 | -0.16 | -0.16 | -0.15 | -0.12 | -0.16 | -0.18 | -0.14 | -0.14 |
| EPS | 0.82 | 0.11 | -0.18 | -0.2 | -0.45 | -0.04 | -0.13 | -0.04 | -0.49 | -0.03 | -0.01 | -0.03 | 0.03 | -0.02 | 0.03 | 0.05 | -1.38 | -0.36 | 0.17 | -0.19 | -0.34 | -0.27 | -0.14 | -0.31 | 0.99 | -0.27 | -0.29 | -0.31 | -0.31 | -0.27 | -0.27 | -0.43 | -0.29 | -0.31 | -0.31 | -0.36 | -0.41 | -0.31 | -0.39 | -0.39 | -0.36 | -0.29 | -0.39 | -0.43 | -0.29 | -0.34 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -2.24 | 15.01 | -1.32 | -0.4 | -0.37 | 0.03 | -0.03 | 0 | -0.01 | -0.02 | 0.05 | -0.03 |
| Investing Cash Flow | -0.86 | 0.51 | 1.55 | 0.04 | 0.34 | -0.04 | 0.02 | 0.01 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.37 | -15.31 | -0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow | -2.73 | 0.21 | 0.1 | -0.36 | -0.03 | -0.01 | -0.01 | 0.01 | -0.01 | -0.02 | 0.05 | -0.03 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 12.4 | 6.47 | 0.7 | 0.39 | 0.25 | -0.05 | 0.06 | -0.44 | -0.97 | -1.55 | -2.16 | -2.74 |
| Total Liabilities | 26.16 | 5.59 | 6.02 | 5.41 | 5.18 | 5.5 | 5.37 | 5.86 | 6.39 | 6.95 | 7.6 | 4.51 |
| Total Assets | 38.57 | 12.05 | 6.72 | 5.8 | 5.43 | 5.46 | 5.43 | 5.42 | 5.42 | 5.4 | 5.45 | 1.77 |