Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 10.27 | 10.71 | 7.67 | 6.26 | 15.48 | 11.06 | 14.36 | 6.28 | 12.46 | 14.97 | 3.42 | 14.82 | 12.1 | 13.01 | 9.54 | 9.85 | 9.89 | 6.07 | 8.85 | 16.15 | 12.44 | 3.7 | 12.6 | 15.83 | 16.33 | 16.69 | 9.6 | 10.49 | 12.06 | 20.46 | 23.06 | 24.35 | 23.55 | 27.51 | 24.88 | 14.73 | 27.43 | 29.29 | 26 | 21.58 | 27.32 | 17.38 | 28.55 | 30.65 | 27.15 | 46.03 |
| Expenses | 10.04 | 10.42 | 7.34 | 6.26 | 14.99 | 10.77 | 13.92 | 6.12 | 12.12 | 14.69 | 3.39 | 14.49 | 11.92 | 12.74 | 9.4 | 9.56 | 9.58 | 5.97 | 8.64 | 15.91 | 12.29 | 3.7 | 12.37 | 15.57 | 16.14 | 16.38 | 9.51 | 10.48 | 11.78 | 19.98 | 22.92 | 24.11 | 23.31 | 27.36 | 24.61 | 14.68 | 27.07 | 29 | 25.57 | 21.05 | 26.71 | 17.18 | 28.11 | 30 | 26.34 | 45.64 |
| Interest | 0.12 | 0.2 | 0.18 | 0.18 | 0.22 | 0.21 | 0.22 | 0.22 | 0.2 | 0.23 | 0.2 | 0.16 | 0.12 | 0.21 | 0.17 | 0.17 | 0.15 | 0.09 | 0.09 | 0.09 | 0.06 | 0.03 | 0 | 0.01 | 0.06 | 0.06 | 0.02 | 0 | 0.01 | 0.05 | 0.04 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.03 | 0.05 | 0.08 | 0.03 | 0.02 | 0.07 | 0.06 | 0.09 |
| EBITDA | 0.23 | 0.29 | 0.33 | 0 | 0.49 | 0.29 | 0.44 | 0.16 | 0.34 | 0.28 | 0.03 | 0.33 | 0.18 | 0.27 | 0.14 | 0.29 | 0.31 | 0.1 | 0.21 | 0.24 | 0.15 | 0 | 0.23 | 0.26 | 0.19 | 0.31 | 0.09 | 0.01 | 0.28 | 0.48 | 0.14 | 0.24 | 0.24 | 0.15 | 0.27 | 0.05 | 0.36 | 0.29 | 0.43 | 0.53 | 0.61 | 0.2 | 0.44 | 0.65 | 0.81 | 0.39 |
| Profit Before Tax | 0.09 | 0.04 | 0.1 | -0.23 | 0.21 | 0.02 | 0.16 | -0.12 | 0.11 | 0 | -0.22 | 0.12 | -0.01 | 0 | -0.09 | 0.06 | 0.1 | -0.04 | 0.07 | 0.1 | 0.03 | -0.09 | 0.17 | 0.19 | 0.07 | 0.19 | 0.01 | -0.05 | 0.21 | 0.37 | 0.04 | 0.16 | 0.17 | 0.07 | 0.2 | -0.03 | 0.28 | 0.21 | 0.34 | 0.42 | 0.47 | 0.14 | 0.39 | 0.55 | 0.73 | 0.28 |
| Net Profit | 0.03 | 0.04 | 0.11 | -0.21 | 0.18 | 0.02 | 0.17 | -0.12 | 0.1 | 0 | -0.23 | 0.11 | 0.3 | 0.01 | 0.03 | 0.07 | 0.04 | -0.01 | 0.06 | 0.13 | -0.05 | -0.07 | 0.2 | 0.21 | 0.06 | 0.19 | 0.02 | -0.02 | 0.07 | 0.37 | 0.11 | 0.02 | 0.12 | 0.06 | 0.22 | 0.02 | 0.21 | 0.17 | 0.34 | 0.36 | 0.41 | 0.12 | 0.4 | 0.46 | 0.46 | 0.47 |
| EPS | 0.06 | 0.08 | 0.2 | -0.4 | 0.34 | -0.24 | 0.33 | -0.22 | 0.19 | 0 | -0.44 | 0.22 | 0.57 | 0.02 | 0.05 | 0.13 | 0.08 | -0.02 | 0.11 | 0.26 | -0.09 | -0.14 | 0.38 | 0.4 | 0.11 | 0.37 | 0.04 | -0.04 | 0.13 | 0.71 | 0.2 | 0.04 | 0.23 | 0.11 | 0.42 | 0.01 | 0.4 | 0.32 | 0.64 | 0.69 | 0.78 | 0.24 | 0.75 | 0.88 | 0.88 | 0.9 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1.95 | -1.83 | -0.52 | 0.92 | 0.99 | 7.55 | -5.08 | 1.98 | 5.28 | -0.85 | -5.74 | 6.68 |
| Investing Cash Flow | -0.38 | -0.03 | 0 | -0.04 | 0.12 | -0.01 | 0.05 | -0.01 | 0.05 | -0.01 | -0.22 | -1.04 |
| Financing Cash Flow | -0.55 | 0.98 | 0.34 | -1.14 | -0.33 | -6.22 | 2.95 | -2.18 | -1.17 | -0.08 | 2.75 | -3.11 |
| Net Cash Flow | 1.02 | -0.88 | -0.18 | -0.26 | 0.78 | 1.32 | -2.08 | -0.21 | 4.16 | -0.94 | -3.21 | 2.53 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 15.33 | 14.82 | 15.45 | 13.41 | 15.18 | 7.89 | 10.88 | 8.81 | 8.37 | 8.99 | 13 | 11.57 |
| Total Assets | 15.33 | 14.82 | 15.45 | 13.41 | 15.18 | 7.89 | 10.88 | 8.81 | 8.37 | 8.99 | 13 | 11.57 |