Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.37 | 3.26 | 4.38 | 3.98 | 5.19 | 2.7 | 3.08 | 2.86 | 0.65 | 3.1 | 1.71 | 0.75 | 3.56 | 4.7 | 1.47 | 1.22 | 1.49 | 1.95 | 0 | 0.68 | 2.18 | 1.09 | 3.85 | 3.57 | 3.95 | 11.1 | 10.57 | 7.25 | 10.09 | 1.75 | 4.03 | 2.47 | 2.06 | 1.86 | 6.72 | 6.73 | 8.25 | 8.71 | 7.77 | 1.81 | 1.44 | 0.27 | 0.67 | 1.32 | 2.53 | 4.07 |
| Expenses | 3.9 | 2.8 | 3.78 | 4.42 | 5.41 | 2.74 | 2.7 | 2.99 | 1.05 | 2.78 | 1.84 | 0.85 | 3.53 | 4.61 | 1.49 | 1.24 | 1.59 | 1.9 | 0.07 | 0.49 | 2.56 | 0.97 | 3.39 | 3.13 | 4.46 | 8.8 | 10.39 | 6.82 | 11.44 | 2.16 | 2.43 | 2.79 | 3.61 | 1.17 | 5.9 | 4.92 | 9.5 | 7.14 | 7.16 | 3.33 | 3.35 | 0.14 | 0.93 | 1.62 | 2.46 | 3.07 |
| EBITDA | -0.53 | 0.46 | 0.6 | -0.44 | -0.22 | -0.04 | 0.38 | -0.13 | -0.4 | 0.32 | -0.13 | -0.1 | 0.03 | 0.09 | -0.02 | -0.02 | -0.1 | 0.05 | -0.07 | 0.19 | -0.38 | 0.12 | 0.46 | 0.44 | -0.51 | 2.3 | 0.18 | 0.43 | -1.35 | -0.41 | 1.6 | -0.32 | -1.55 | 0.69 | 0.82 | 1.81 | -1.25 | 1.57 | 0.61 | -1.52 | -1.91 | 0.13 | -0.26 | -0.3 | 0.07 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| EBIT | -0.53 | 0.46 | 0.6 | -0.44 | -0.22 | -0.04 | 0.38 | -0.13 | -0.4 | 0.32 | -0.13 | -0.1 | 0.03 | 0.09 | -0.02 | -0.02 | -0.1 | 0.05 | -0.07 | 0.19 | -0.38 | 0.12 | 0.46 | 0.44 | -0.51 | 2.3 | 0.18 | 0.43 | -1.35 | -0.42 | 1.59 | -0.34 | -1.59 | 0.67 | 0.8 | 1.79 | -1.3 | 1.52 | 0.56 | -1.57 | -1.96 | 0.1 | -0.29 | -0.33 | 0.04 | 0.98 |
| Interest | 0.05 | 0.09 | 0.05 | 0.05 | 0.02 | 0.08 | 0.06 | 0 | 0.03 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.07 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Profit Before Tax | -0.58 | 0.37 | 0.55 | -0.49 | -0.24 | -0.12 | 0.32 | -0.13 | -0.43 | 0.29 | -0.15 | -0.1 | 0.01 | 0.07 | -0.02 | -0.02 | -0.1 | 0.04 | -0.07 | 0.19 | -0.38 | 0.12 | 0.46 | 0.44 | -0.51 | 2.3 | 0.18 | 0.43 | -1.35 | -0.42 | 1.59 | -0.34 | -1.61 | 0.67 | 0.8 | 1.79 | -1.37 | 1.51 | 0.55 | -1.58 | -1.97 | 0.09 | -0.3 | -0.34 | 0.04 | 0.98 |
| Net Profit | -0.56 | 0.29 | 0.45 | -0.4 | -0.25 | -0.12 | 0.27 | -0.13 | -0.4 | 0.24 | -0.15 | -0.1 | 0.03 | 0.06 | -0.01 | -0.02 | -0.03 | 0.04 | -0.03 | 0.45 | -0.23 | 0.09 | 0.34 | 0.32 | -0.25 | 1.66 | 0.14 | 0.32 | -0.79 | -0.41 | 1.57 | -0.32 | -1.59 | 0.51 | 0.67 | 1.42 | -0.97 | 1.13 | 0.38 | -1.15 | -1.83 | 0.1 | -0.29 | -0.32 | 0.04 | 0.99 |
| EPS | -1.02 | 0.53 | 0.81 | -0.73 | -0.45 | -0.22 | 0.48 | -0.23 | -0.72 | 0.43 | -0.27 | -0.18 | 0.06 | 0.12 | -0.02 | -0.04 | -0.05 | 0.07 | -0.15 | 0.81 | -0.43 | 0.17 | 0.62 | 0.59 | -0.45 | 3.01 | 0.25 | 0.58 | -1.43 | -0.75 | 2.86 | -0.57 | -2.89 | 0.92 | 1.22 | 2.59 | -1.76 | 2.05 | 0.69 | -2.1 | -3.33 | 0.17 | -0.53 | -0.59 | 0.08 | 1.8 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 3.31 | -2.64 | 0.4 | 0.36 | -0.11 | -0.58 | 2.51 | -1.42 | 3.03 | -3.05 | -0.59 |
| Investing Cash Flow | 0 | -1.1 | 1.14 | 0.03 | 0.02 | 0 | -0.01 | -0.09 | -0.1 | -0.38 | 0.02 | 0.01 |
| Financing Cash Flow | 0 | -0.57 | -0.17 | -0.07 | -0.02 | -0.01 | 0 | 0.01 | -0.03 | 0.44 | -0.51 | 0.31 |
| Net Cash Flow | 0 | 1.64 | -1.67 | 0.36 | 0.36 | -0.12 | -0.59 | 2.43 | -1.55 | 3.09 | -3.54 | -0.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.34 | 2.48 | 2.16 | 2.24 | 2.25 | 2.34 | 2.85 | 4.18 | 3.88 | 5.51 | 4.04 | 3.56 |
| Total Liabilities | 3.61 | 3.21 | 2.21 | 1.79 | 0.1 | 0.14 | 0.29 | 0.69 | 0.35 | 2.34 | 0.48 | 0.84 |
| Total Assets | 5.96 | 5.69 | 4.37 | 4.02 | 2.35 | 2.48 | 3.13 | 4.86 | 4.24 | 7.86 | 4.52 | 4.4 |