Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.7 | 0.03 | 0 | 0.81 | 1.28 | 0.48 | 3.02 | 2.55 | 2.48 | 4.82 | 0.81 | 1.05 | 1.18 | 0.99 | 1.31 | 1.64 | 1.92 | 1.05 | 1.19 | 0.11 | 0.12 | 0.11 | 0 | 7.84 | 9.26 | 15.57 | 17.96 | 19.03 | 20.14 | 20.65 | 21.76 | 12.07 | 7.98 | 8.25 | 4.12 | 4.12 | 3.78 | 3.56 | 1.98 | 14.41 | 3.01 | 1.38 | 0.77 | 0.7 | 2.12 | 1.43 |
| Expenses | 0.55 | 0.19 | -0.05 | 0.38 | 0.94 | 0.17 | 1.19 | 1.48 | 1.93 | 2.07 | 0.38 | 0.88 | 1.03 | 0.86 | 0.93 | 1.07 | 1.21 | 0.91 | 1.08 | 0.09 | 0.16 | 0.16 | 0.04 | 7.48 | 9.12 | 14.88 | 17.14 | 18.08 | 19.1 | 19.46 | 20.57 | 11.8 | 8.46 | 8.1 | 4.04 | 4.04 | 4.3 | 3.69 | 1.96 | 13.94 | 4.42 | 1.47 | 1.16 | 0.75 | 2.55 | 2.32 |
| EBITDA | 0.15 | -0.16 | 0.05 | 0.43 | 0.34 | 0.31 | 1.83 | 1.07 | 0.55 | 2.75 | 0.43 | 0.17 | 0.15 | 0.13 | 0.38 | 0.57 | 0.71 | 0.14 | 0.11 | 0.02 | -0.04 | -0.05 | -0.04 | 0.36 | 0.14 | 0.69 | 0.82 | 0.95 | 1.04 | 1.19 | 1.19 | 0.27 | -0.48 | 0.15 | 0.08 | 0.08 | -0.52 | -0.13 | 0.02 | 0.47 | -1.41 | -0.09 | -0.39 | -0.05 | -0.43 | -0.89 |
| Depreciation | 0.1 | 0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.05 | -0.16 | 0.05 | 0.43 | 0.27 | 0.31 | 1.83 | 1.07 | 0.55 | 2.75 | 0.43 | 0.17 | 0.15 | 0.13 | 0.38 | 0.57 | 0.71 | 0.14 | 0.11 | 0.02 | -0.04 | -0.05 | -0.04 | 0.36 | 0.14 | 0.69 | 0.82 | 0.95 | 1.04 | 1.19 | 1.19 | 0.27 | -0.48 | 0.15 | 0.08 | 0.08 | -0.52 | -0.13 | 0.02 | 0.47 | -1.41 | -0.09 | -0.39 | -0.05 | -0.43 | -0.89 |
| Interest | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0.04 | -0.18 | 0.03 | 0.41 | 0.26 | 0.29 | 1.82 | 1.06 | 0.56 | 2.75 | 0.43 | 0.17 | 0.15 | 0.13 | 0.38 | 0.57 | 0.71 | 0.14 | 0.11 | 0.02 | -0.04 | -0.05 | -0.04 | 0.36 | 0.14 | 0.69 | 0.82 | 0.95 | 1.04 | 1.19 | 1.19 | 0.27 | -0.48 | 0.15 | 0.08 | 0.08 | -0.52 | -0.13 | 0.02 | 0.47 | -1.41 | -0.09 | -0.39 | -0.05 | -0.43 | -0.89 |
| Net Profit | 0.05 | -0.18 | 0.06 | 0.42 | 0.25 | 0.29 | 1.82 | 1.06 | 0.56 | 2.74 | 0.43 | 0.17 | 0.16 | 0.12 | 0.38 | 0.57 | 0.71 | 0.14 | 0.11 | 0.02 | -0.03 | -0.04 | -0.04 | 0.37 | 0.03 | 0.68 | 0.82 | 0.95 | 1.04 | 1.15 | 1.2 | 0.27 | 0.1 | 0.15 | 0.08 | 0.09 | 0.54 | 0.24 | 0.32 | 0.77 | -0.95 | 0.33 | 0.01 | 0.32 | -0.15 | -0.57 |
| EPS | 0.28 | -0.98 | 0.34 | 2.27 | 1.37 | 1.59 | 9.92 | 5.79 | 3.08 | 14.98 | 2.37 | 0.91 | 0.85 | 0.68 | 0.19 | 0.29 | 0.36 | 0.07 | 0.06 | 0.01 | -0.02 | -0.02 | -0.02 | 0.18 | 0.02 | 0.03 | 0.41 | 0.05 | 0.05 | 0.03 | 0.03 | 0.01 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.02 | -0.02 | 0.01 | 0 | 0.01 | 0 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.07 | -0.04 | -12.94 | 2.23 | -0.5 | -1.01 | 2.36 | 3.57 | 10.54 | 10.16 | -10.21 | -8.2 |
| Investing Cash Flow | -0.11 | 0 | 2.53 | -2.36 | -32.07 | 0.99 | -2.36 | -3.37 | -10.09 | -10.21 | 9.8 | 8.19 |
| Financing Cash Flow | 0.28 | -0.11 | 10.42 | 0.13 | 32.58 | 0 | 0 | -0.19 | 0 | 0 | 0 | 0 |
| Net Cash Flow | 0.1 | -0.15 | 0.01 | 0 | 0.01 | -0.02 | 0 | 0.01 | 0.45 | -0.05 | -0.41 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.24 | 4.78 | 19.37 | 22.87 | 57.24 | 57.48 | 57.79 | 60.32 | 62.36 | 62.98 | 63.26 | 63.63 |
| Total Liabilities | 0.73 | 0.53 | 0.08 | 3.49 | 6.85 | 7.24 | 16.84 | 33.24 | 17.17 | 10.64 | 0.23 | 0.17 |
| Total Assets | 4.97 | 5.3 | 19.45 | 26.36 | 64.09 | 64.72 | 74.63 | 93.55 | 79.52 | 73.62 | 63.49 | 63.8 |