Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3,070.15 | 2,855.39 | 3,139.76 | 3,489.35 | 3,302.79 | 3,004.45 | 3,146.01 | 3,415.14 | 2,486.74 | 3,280.83 | 3,557.21 | 4,234.99 | 3,634.83 | 3,373.38 | 3,637.11 | 4,364.24 | 4,414.85 | 4,038.03 | 4,299.26 | 5,100.19 | 5,035.65 | 4,773.67 | 5,193.47 | 5,401.01 | 5,123.96 | 4,054.17 | 4,572.68 | 5,532.02 | 5,280.88 | 4,761.07 | 4,800.52 | 6,101 | 6,233.13 |
| Expenses | 2,494.83 | 2,296.85 | 2,373.46 | 2,595.83 | 2,355.27 | 2,129.19 | 2,266.42 | 2,358.41 | 1,798.86 | 2,261.71 | 2,430.8 | 2,988.95 | 2,611.87 | 2,452.42 | 2,791.91 | 3,445.43 | 3,614.03 | 3,495.27 | 3,572.54 | 4,210.99 | 4,090.73 | 3,887.63 | 3,929.52 | 3,979.18 | 4,196.78 | 3,440.69 | 3,607.88 | 4,103.45 | 3,948.28 | 3,787.11 | 3,853.21 | 4,717.01 | 4,960.93 |
| EBITDA | 575.32 | 558.54 | 766.3 | 893.52 | 947.52 | 875.26 | 879.59 | 1,056.73 | 687.88 | 1,019.12 | 1,126.41 | 1,246.04 | 1,022.96 | 920.96 | 845.2 | 918.81 | 800.82 | 542.76 | 726.72 | 889.2 | 944.92 | 886.04 | 1,263.95 | 1,421.83 | 927.18 | 613.48 | 964.8 | 1,428.57 | 1,332.6 | 973.96 | 947.31 | 1,383.99 | 1,272.2 |
| Depreciation | 306.07 | 353.64 | 363.84 | 448.26 | 428.3 | 454.8 | 460.04 | 464.67 | 300.15 | 309.72 | 322.26 | 330.21 | 273.52 | 290.33 | 285.3 | 296.73 | 349.65 | 395.62 | 442.58 | 472.82 | 339.45 | 411.7 | 443.86 | 702.31 | 704.26 | 715.87 | 799.11 | 787.54 | 653.81 | 667.86 | 709.83 | 762.46 | 685.96 |
| EBIT | 269.25 | 204.9 | 402.46 | 445.26 | 519.22 | 420.46 | 419.55 | 592.06 | 387.73 | 709.4 | 804.15 | 915.83 | 749.44 | 630.63 | 559.9 | 622.08 | 451.17 | 147.14 | 284.14 | 416.38 | 605.47 | 474.34 | 820.09 | 719.52 | 222.92 | -102.39 | 165.69 | 641.03 | 678.79 | 306.1 | 237.48 | 621.53 | 586.24 |
| Interest | 56.19 | 61.92 | 59.78 | 69.97 | 69.14 | 72.99 | 75.43 | 73.87 | 71.59 | 63.9 | 59.52 | 56.28 | 54.49 | 55.55 | 53.91 | 52.17 | 55.43 | 66.01 | 70.16 | 71.27 | 74.31 | 67.05 | 54.92 | 62.06 | 56.2 | 55.71 | 51.76 | 41.29 | 45.53 | 51.4 | 59.04 | 55.75 | 56.86 |
| Profit Before Tax | 213.06 | 142.98 | 342.68 | 375.29 | 450.08 | 347.47 | 344.12 | 518.19 | 316.14 | 645.5 | 744.63 | 859.55 | 694.95 | 575.08 | 505.99 | 569.91 | 395.74 | 81.13 | 213.98 | 345.11 | 531.16 | 407.29 | 765.17 | 657.46 | 166.72 | -158.1 | 113.93 | 599.74 | 633.26 | 254.7 | 178.44 | 565.78 | 529.38 |
| Net Profit | 279.36 | 63.77 | 329.83 | 342.09 | 382.28 | 313.3 | 311.83 | 536.65 | 330.35 | 527.87 | 631.58 | 799.79 | 630.89 | 563.94 | 482.7 | 659.08 | 278.86 | 183.24 | 281.83 | 525.21 | 571.94 | 446.62 | 701.85 | 675.75 | 278.45 | 76.64 | 193.72 | 574.99 | 643.66 | 309.82 | 267.65 | 527.53 | 531.12 |
| EPS | 80.19 | 17.34 | 93.74 | 97.61 | 108.98 | 89.16 | 87.55 | 148.54 | 91.35 | 146.05 | 174.85 | 221.29 | 174.68 | 155.99 | 133.58 | 182.16 | 77.47 | 50.81 | 78.18 | 145.72 | 158.62 | 123.78 | 194.54 | 187.04 | 77.22 | 21.18 | 53.61 | 159.17 | 178.12 | 85.5 | 73.92 | 145.7 | 146.67 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 1,238.51 | 2,201.61 | 1,878.72 | 2,080.02 | 3,973.18 | 4,253.79 | 2,667.98 | 2,568.74 | 3,347.49 | 4,920.33 | 3,794.07 |
| Investing Cash Flow | -990.07 | -2,047.77 | -3,594.73 | -719.83 | -5,590.27 | -2,650.85 | -2,142.88 | -2,405.39 | -1,417.87 | -3,726.01 | -3,714.26 |
| Financing Cash Flow | -258.55 | -166.91 | 1,726.22 | -1,275.99 | 1,581.06 | -1,232.64 | -849.38 | -276.71 | -1,710.05 | -1,296.25 | -109.81 |
| Net Cash Flow | -10.11 | -13.07 | 10.21 | 84.2 | -36.03 | 370.3 | -324.28 | -113.36 | 219.57 | -101.93 | -30 |
| Metric (₹ crore) | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5,276.31 | 7,698 | 8,896.66 | 9,733.23 | 13,238.21 | 15,448.56 | 17,510.59 | 18,676.96 | 20,744.02 | 21,578.57 | 23,314.08 |
| Total Liabilities | 2,721.48 | 3,467.98 | 6,245.01 | 5,759.82 | 6,705.91 | 6,064.6 | 6,238.31 | 7,656.98 | 7,209.43 | 6,913.24 | 8,161.58 |
| Total Assets | 7,997.79 | 11,166 | 15,141.7 | 15,493 | 19,944.2 | 21,513.2 | 23,748.9 | 26,333.9 | 27,953.5 | 28,491.8 | 31,475.7 |