Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.17 | 0.2 | 0.19 | 0.19 | 0.2 | 3.7 | 1.65 | 0.2 | 1.61 | 1.03 | 0.25 | 0.03 | 7.11 | 0.25 | 0.4 | 0.43 | 0.1 | 0.41 | 0.49 | 0 | 0.04 | 0 | 0 | 0 | 0.26 | 0 | 0.44 | 0 | 0.35 | 0 | 0.07 | 0 | 0 | 0 | 0.3 | 7.64 | 3.69 | 0.88 | 0.24 | 1.29 | 1.71 | 2.69 | 4.22 | 3.64 | 4.57 | 2.65 |
| Expenses | 0.22 | 0.19 | 0.18 | 0.19 | 0.19 | 3.6 | 1.65 | 0.2 | 1.52 | 1.01 | 0.27 | 0.09 | 6.99 | 0.29 | 0.22 | 0.47 | 0.12 | 0.48 | 0.47 | 0.03 | 0.08 | 0.02 | 0.01 | 0.01 | 0.27 | 0.01 | 0.21 | 0.03 | 0.2 | 0.03 | 0.09 | -0.01 | 0.02 | 0.01 | 0.31 | 7.25 | 4.09 | 0.94 | 0.35 | 1.42 | 2.27 | 2.66 | 4.06 | 3.45 | 3.82 | 2.43 |
| EBITDA | -0.05 | 0.01 | 0.01 | 0 | 0.01 | 0.1 | 0 | 0 | 0.09 | 0.02 | -0.02 | -0.06 | 0.12 | -0.04 | 0.18 | -0.04 | -0.02 | -0.07 | 0.02 | -0.03 | -0.04 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.23 | -0.03 | 0.15 | -0.03 | -0.02 | 0.01 | -0.02 | -0.01 | -0.01 | 0.39 | -0.4 | -0.06 | -0.11 | -0.13 | -0.56 | 0.03 | 0.16 | 0.19 | 0.75 | 0.22 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.09 | 0.19 | 0.23 | 0.23 | 0.23 | 0.19 |
| EBIT | -0.05 | 0.01 | 0.01 | 0 | 0.01 | 0.1 | 0 | 0 | 0.08 | 0.02 | -0.02 | -0.06 | 0.07 | -0.04 | 0.17 | -0.05 | -0.03 | -0.08 | 0.01 | -0.04 | -0.05 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | 0.23 | -0.03 | 0.15 | -0.03 | -0.02 | 0.01 | -0.02 | -0.01 | -0.01 | 0.39 | -0.4 | -0.07 | -0.12 | -0.14 | -0.65 | -0.16 | -0.07 | -0.04 | 0.52 | 0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.09 | 0.01 |
| Profit Before Tax | -0.05 | 0.01 | 0.01 | 0 | 0.01 | 0.1 | 0 | 0 | 0.07 | 0.01 | -0.03 | -0.07 | 0.06 | -0.04 | 0.16 | -0.06 | -0.04 | -0.09 | 0 | -0.05 | -0.06 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | 0.22 | -0.04 | 0.14 | -0.04 | -0.03 | 0 | -0.03 | -0.02 | -0.02 | 0.39 | -0.4 | -0.07 | -0.12 | -0.14 | -0.65 | -0.16 | -0.07 | -0.05 | 0.43 | 0.02 |
| Net Profit | -0.05 | 0 | 0 | 0 | 0.01 | 0.07 | 0.01 | 0 | 0.08 | 0.02 | -0.02 | -0.06 | 0.04 | -0.04 | 0.17 | -0.03 | 0.06 | -0.08 | 0.02 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.19 | -0.03 | 0.12 | -0.02 | -0.02 | -0.02 | -0.02 | 0.03 | 0.04 | 0.32 | -0.39 | -0.06 | -0.12 | -0.13 | -0.42 | -0.47 | -0.03 | 0.02 | 0.64 | 0.04 |
| EPS | -0.01 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 0.01 | 0 | -0.01 | 0.01 | -0.01 | 0.04 | -0.01 | 0.01 | -0.02 | 0 | -0.01 | 0 | -0.01 | 0 | -0.01 | -0.02 | -0.01 | 0.04 | -0.01 | 0.03 | -0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.07 | -0.09 | -0.01 | -0.03 | -0.03 | -0.09 | -0.06 | 0 | 0 | 0.08 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.41 | -0.38 | 0.24 | -0.22 | -1.42 | 0.18 | -0.23 | 0.06 | -0.05 | 0.11 | 3.38 | -2.81 |
| Investing Cash Flow | 0 | 0.01 | -0.54 | 0.14 | 1.51 | 0 | 0 | 0 | 0 | -0.2 | -4.06 | -8.01 |
| Financing Cash Flow | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.67 | 10.66 |
| Net Cash Flow | 0.41 | -0.37 | -0.3 | -0.12 | 0.09 | 0.18 | -0.23 | 0.06 | -0.05 | -0.11 | -0.01 | -0.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.01 | 4.02 | 4.17 | 4.17 | 4.33 | 4.21 | 4.17 | 4.44 | 4.39 | 4.38 | 3.65 | 8.27 |
| Total Liabilities | 0.03 | 0.01 | 1.54 | 1.06 | 0.48 | 1.77 | 0.74 | 0.24 | 0.85 | 2.07 | 5.35 | 13.47 |
| Total Assets | 4.05 | 4.03 | 5.71 | 5.23 | 4.81 | 5.98 | 4.91 | 4.68 | 5.24 | 6.45 | 9 | 21.74 |