Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.81 | 1.57 | 2.01 | 2.96 | 3.42 | 4.24 | 4.6 | 6.65 | 6.37 | 6.63 | 4.63 | 3.1 | 4.14 | 9.71 | 4.71 | 3.74 | 1.95 | 2.93 | 5.44 | 3.68 | 6.29 | 1.15 | 6.11 | 6.57 | 8.77 | 8.07 | 7.08 | 4.89 | 1.09 | 1.31 | 0.42 | 0.06 | 1.37 | 0 | 0.08 | 2.18 | 4.03 | 13.34 | 25.51 | 23.46 | 22.51 | 21.75 | 35.03 | 32.05 | 5.5 | 24.04 |
| Expenses | 0.84 | 1.62 | 2.18 | 3.24 | 5.12 | 6.69 | 4.38 | 6.69 | 6.29 | 6.61 | 4.65 | 3.06 | 4.11 | 9.89 | 4.39 | 4.48 | 2.01 | 2.24 | 6.29 | 4.07 | 6.46 | 1.05 | 6.09 | 6.34 | 8.94 | 7.61 | 7.52 | 6.46 | 0.34 | 1.47 | 0.56 | 0.4 | 1 | 0.15 | 0.05 | 2.18 | 3.78 | 12.68 | 25.12 | 23.13 | 22.94 | 21.83 | 34.96 | 32.78 | 5.67 | 23.93 |
| EBITDA | -0.03 | -0.05 | -0.17 | -0.28 | -1.7 | -2.45 | 0.22 | -0.04 | 0.08 | 0.02 | -0.02 | 0.04 | 0.03 | -0.18 | 0.32 | -0.74 | -0.06 | 0.69 | -0.85 | -0.39 | -0.17 | 0.1 | 0.02 | 0.23 | -0.17 | 0.46 | -0.44 | -1.57 | 0.75 | -0.16 | -0.14 | -0.34 | 0.37 | -0.15 | 0.03 | 0 | 0.25 | 0.66 | 0.39 | 0.33 | -0.43 | -0.08 | 0.07 | -0.73 | -0.17 | 0.11 |
| Depreciation | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.08 | 0.08 |
| EBIT | -0.07 | -0.07 | -0.19 | -0.3 | -1.72 | -2.46 | 0.21 | -0.05 | 0.07 | 0.01 | -0.03 | 0.03 | 0.02 | -0.19 | 0.31 | -0.75 | -0.06 | 0.69 | -0.86 | -0.4 | -0.18 | 0.09 | 0.01 | 0.22 | -0.19 | 0.43 | -0.47 | -1.6 | 0.72 | -0.2 | -0.17 | -0.37 | 0.35 | -0.16 | 0.03 | -0.04 | 0.25 | 0.66 | 0.39 | 0.33 | -0.43 | -0.08 | 0.06 | -0.76 | -0.25 | 0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.07 | -0.07 | -0.19 | -0.3 | -1.72 | -2.46 | 0.21 | -0.05 | 0.07 | 0.01 | -0.03 | 0.03 | 0.02 | -0.19 | 0.31 | -0.75 | -0.06 | 0.69 | -0.86 | -0.4 | -0.19 | 0.09 | 0.01 | 0.22 | -0.19 | 0.43 | -0.47 | -1.6 | 0.72 | -0.2 | -0.17 | -0.37 | 0.35 | -0.16 | 0.03 | -0.04 | 0.25 | 0.66 | 0.39 | 0.33 | -0.43 | -0.08 | 0.06 | -0.76 | -0.25 | 0.03 |
| Net Profit | -0.06 | -0.07 | -0.18 | -0.3 | -1.72 | -2.46 | 0.21 | -0.05 | 0.07 | 0.01 | -0.04 | 0.15 | 0.13 | -0.07 | 0.68 | -0.71 | -0.09 | 0.75 | -0.7 | -0.37 | 0.17 | 0.19 | 0.01 | 0.31 | -0.14 | 0.61 | -0.4 | -1.26 | 0.9 | -0.18 | -0.16 | -0.32 | 0.37 | -0.14 | 0.03 | 0.09 | 0.32 | 0.52 | 0.38 | 0.36 | -0.26 | 0.1 | 0.13 | -0.68 | 0.73 | 0.13 |
| EPS | -0.12 | -0.01 | -0.36 | -0.59 | -3.44 | -4.92 | 0.42 | -0.1 | 0.13 | 0.01 | -0.07 | 0.3 | 0.27 | -0.15 | 1.36 | -1.43 | -0.19 | 1.5 | -1.39 | -0.74 | 0.34 | 0.38 | 0.01 | 0.63 | -0.14 | 1.22 | -0.81 | -2.51 | 0.9 | -0.18 | -0.16 | -0.32 | 0.37 | -0.14 | 0.03 | 0.04 | 0.1 | 0.16 | 0.12 | 0.02 | -0.02 | 0.01 | 0.01 | -0.04 | 0.05 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.04 | 0.14 | -0.29 | 0.14 | -0.48 | 0.17 | 1.07 | 0.02 | -0.34 | -45.33 | -10.69 | -9 |
| Investing Cash Flow | -0.08 | 0 | 0.48 | 0 | 0.01 | -0.26 | -0.35 | -0.32 | 0.23 | -9.6 | 3.03 | 4.36 |
| Financing Cash Flow | -0.16 | 0 | -0.03 | 0 | -0.1 | 0.25 | -0.42 | -0.03 | 0.01 | 61.03 | 6.8 | 0.13 |
| Net Cash Flow | -0.2 | 0.14 | 0.16 | 0.14 | -0.57 | 0.16 | 0.3 | -0.33 | -0.1 | 6.1 | -0.86 | -4.51 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.74 | 3.48 | 3.47 | 3.54 | 3.34 | 3.19 | 3.56 | 3.41 | 3.1 | 64.43 | 71.98 | 72.77 |
| Total Liabilities | 0.29 | 0.14 | 1.05 | 0.91 | 0.53 | 4.61 | 5.46 | 1.04 | 0.21 | 0.19 | 10.61 | 6.48 |
| Total Assets | 6.04 | 3.62 | 4.52 | 4.45 | 3.86 | 7.8 | 9.03 | 4.45 | 3.32 | 64.62 | 82.58 | 79.25 |