Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q1 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.82 | 1.42 | 1.23 | 0.91 | 1.26 | 1.83 | 1.93 | 0 | 0 | 0.06 | 0.05 | 0.04 | 0.03 | 0.03 | 0 | 0.04 | 0.13 | 0.29 | 0.3 | 1.79 | 2.47 | 2.18 |
| Expenses | 0.8 | 1.37 | 1.19 | 0.74 | 1.24 | 1.81 | 1.88 | 0 | 0 | 0.49 | 0.66 | 2.13 | 1.65 | 1.49 | -0.96 | 1.58 | 2.23 | 1.52 | 1.45 | 2.48 | 6.84 | 4.19 |
| EBITDA | 0.02 | 0.05 | 0.04 | 0.17 | 0.02 | 0.02 | 0.05 | 0 | 0 | -0.43 | -0.61 | -2.09 | -1.62 | -1.46 | 0.96 | -1.54 | -2.1 | -1.23 | -1.15 | -0.69 | -4.37 | -2.01 |
| Depreciation | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0.11 | 0.08 | 0.28 | 0.13 | 0.28 | 0.78 | 1.05 | 1.08 |
| EBIT | 0.02 | 0.05 | 0.04 | 0.06 | 0.02 | 0.02 | 0.05 | 0 | 0 | -0.44 | -0.62 | -2.1 | -1.63 | -1.46 | 0.85 | -1.62 | -2.38 | -1.36 | -1.43 | -1.47 | -5.42 | -3.09 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 1.02 | 0 | 0.18 | 0 | 0 | 0.02 | 0.05 | 0.03 | 0.33 | 0.85 | 0.72 | 1.09 |
| Profit Before Tax | 0.02 | 0.05 | 0.04 | 0.06 | 0.02 | 0.01 | 0.04 | 0 | 0 | -0.44 | -1.64 | -2.1 | -1.81 | -1.46 | 0.85 | -1.64 | -2.43 | -1.39 | -1.76 | -2.32 | -6.14 | -4.18 |
| Net Profit | 0.02 | 0.02 | 0.06 | 0.07 | 0.02 | 0.02 | 0.05 | 0 | 0 | -0.44 | -1.63 | -2.08 | -1.46 | -1.09 | 1.22 | -1.46 | -0.98 | -1.35 | -1.05 | -2.2 | -5.5 | -4.14 |
| EPS | 0.04 | 0.04 | 0.13 | 0.17 | 0.04 | 0.04 | 0.1 | 0 | 0 | -1.01 | -1.84 | -4.77 | -0.84 | -2.11 | 1.37 | -0.28 | -1.97 | -0.29 | -0.19 | -0.34 | -1.15 | -0.69 |
| Metric (₹ crore) | FY17 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Operating Cash Flow | 0.25 | -5.63 | -13.23 | 35.84 |
| Investing Cash Flow | -0.88 | 0.03 | -84.34 | -42.51 |
| Financing Cash Flow | 0.83 | 25.39 | 76.92 | 6.27 |
| Net Cash Flow | 0.2 | 19.79 | -20.65 | -0.4 |
| Metric (₹ crore) | FY17 | FY24 | FY25 | FY26 |
|---|---|---|---|---|
| Equity / Shareholders' Funds | -38.88 | 36.62 | 34.48 | 33.11 |
| Total Liabilities | 48.47 | 1.84 | 3.45 | 40.56 |
| Total Assets | 9.59 | 38.46 | 37.93 | 73.67 |