Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.26 | 0.43 | 0.46 | 0.6 | 1.17 | 0.94 | 1.65 | 0.81 | 1.03 | 1.04 | 0 | 0.55 | 8.56 | 1.67 | 4.85 | 0 | 1.61 | 1.2 | 1.2 | 1.21 | 1.25 | 1.18 | 1.8 | 1.49 | 0 | 1.24 | 1.44 | 2.1 | 0.15 | 0.71 | 0.37 | 0.31 | 0.8 | 0 | 0.66 | 0.25 | 1.18 | 1.02 | 1.16 | 0 | 0.48 | 0 | 0 | 0.16 | 0 | 0.75 |
| Expenses | 0.28 | 0.37 | 0.4 | 0.55 | 1.21 | 0.89 | 1.62 | 0.77 | 1.05 | 1.03 | 0.04 | 0.55 | 8.4 | 1.6 | 4.81 | 0.02 | 1.62 | 1.05 | 1.22 | 1.23 | 1.32 | 1.29 | 1.72 | 1.21 | 0.12 | 1.09 | 1.36 | 1.8 | 0.18 | 0.67 | 0.5 | 0.28 | 0.59 | 0.35 | 0.84 | 0.13 | 0.58 | 1.2 | 1.12 | 0.23 | 0.55 | 0.46 | 0.14 | 0.15 | 0.22 | 0.73 |
| EBITDA | -0.02 | 0.06 | 0.06 | 0.05 | -0.04 | 0.05 | 0.03 | 0.04 | -0.02 | 0.01 | -0.04 | 0 | 0.16 | 0.07 | 0.04 | -0.02 | -0.01 | 0.15 | -0.02 | -0.02 | -0.07 | -0.11 | 0.08 | 0.28 | -0.12 | 0.15 | 0.08 | 0.3 | -0.03 | 0.04 | -0.13 | 0.03 | 0.21 | -0.35 | -0.18 | 0.12 | 0.6 | -0.18 | 0.04 | -0.23 | -0.07 | -0.46 | -0.14 | 0.01 | -0.22 | 0.02 |
| Depreciation | 0.12 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0 | 0.08 | 0 | 0.04 | 0 | 0.03 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0.05 | 0 | 0.02 | 0 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.11 | 0.14 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
| EBIT | -0.14 | 0.06 | 0.06 | 0.05 | -0.16 | 0.05 | 0.03 | 0.04 | -0.1 | 0.01 | -0.08 | 0 | 0.13 | 0.07 | 0.04 | -0.02 | -0.07 | 0.15 | -0.02 | -0.02 | -0.13 | -0.11 | 0.08 | 0.28 | -0.17 | 0.15 | 0.06 | 0.3 | -0.06 | 0.03 | -0.15 | 0.01 | 0.19 | -0.37 | -0.2 | 0.1 | 0.56 | -0.2 | 0.02 | -0.34 | -0.21 | -0.52 | -0.2 | -0.04 | -0.27 | -0.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.14 | 0.06 | 0.06 | 0.05 | -0.16 | 0.05 | 0.03 | 0.04 | -0.1 | 0.01 | -0.08 | 0 | 0.13 | 0.07 | 0.04 | -0.02 | -0.07 | 0.15 | -0.02 | -0.02 | -0.13 | -0.11 | 0.08 | 0.28 | -0.17 | 0.15 | 0.06 | 0.3 | -0.06 | 0.03 | -0.15 | 0.01 | 0.19 | -0.37 | -0.2 | 0.1 | 0.56 | -0.2 | 0.02 | -0.34 | -0.21 | -0.52 | -0.2 | -0.04 | -0.27 | -0.03 |
| Net Profit | -0.14 | 0.06 | 0.06 | 0.06 | -0.06 | 0.05 | 0.03 | 0.04 | -0.09 | 0.01 | -0.08 | 0 | 0.13 | 0.07 | 0.04 | -0.02 | -0.07 | 0.15 | -0.02 | -0.02 | -0.13 | -0.11 | 0.08 | 0.28 | -0.19 | 0.16 | 0.06 | 0.3 | -0.06 | 0.02 | -0.14 | 0.01 | 0.19 | -0.37 | -0.19 | 0.1 | 0.57 | -0.2 | 0.02 | -0.33 | -0.2 | -0.52 | -0.19 | -0.04 | -0.27 | -0.02 |
| EPS | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.16 | -0.19 | -0.51 | -0.01 | 0.01 | -0.07 | 0.04 | 2.32 | -0.25 | 0.58 | 0.52 | 0.04 |
| Investing Cash Flow | -0.01 | 0.02 | 0.59 | 0 | 0 | 0 | 0 | -2.38 | 0 | -0.38 | -0.68 | -0.02 |
| Financing Cash Flow | -0.06 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 |
| Net Cash Flow | 0.09 | -0.11 | 0.08 | -0.01 | 0.01 | -0.07 | 0.04 | -0.06 | 0 | 0.2 | -0.16 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 101 | 101.11 | 101.13 | 101.18 | 101.19 | 101.18 | 101.24 | 101.91 | 101.99 | 102.06 | 101.35 | 100.16 |
| Total Liabilities | 2.12 | 1.97 | 3.53 | 5.5 | 1.57 | 0.33 | 4.36 | 2.94 | 2.18 | 1.16 | 6.2 | 7.94 |
| Total Assets | 103.12 | 103.08 | 104.66 | 106.68 | 102.77 | 101.52 | 105.6 | 104.85 | 104.17 | 103.22 | 107.55 | 108.1 |