Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.01 | 2.07 | 0 | 0 | 0 | 2.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 0.17 | 0.01 | 0.01 | 0.02 | 0.14 | 0.01 | 0.01 | 0.01 | 2.32 | 0.01 | 0.01 | 0.01 | 2.32 | 0.06 | 0.07 | 0.33 | 0.08 | 0.04 | 0.16 | 0.06 | 1.16 | 0.07 | 0.03 | 0.06 | 0.04 | 0.07 | 0.05 | 0.08 | 0.07 | 0.1 | 0.1 | 0.05 | 0.02 | 0.1 | 0.48 | 0.03 | 0.05 | 0.12 | 0.09 | 0.06 | 0.04 | 0.16 | 0.07 | 0.07 | 0.08 | 0.12 |
| EBITDA | -0.13 | -0.01 | -0.01 | -0.02 | -0.04 | -0.01 | -0.01 | 0 | -0.25 | -0.01 | -0.01 | -0.01 | -0.25 | -0.06 | -0.07 | -0.33 | -0.08 | -0.04 | -0.16 | -0.06 | -1.16 | -0.07 | -0.03 | -0.06 | -0.04 | -0.07 | -0.05 | -0.08 | -0.07 | -0.1 | -0.1 | -0.05 | -0.02 | -0.1 | -0.48 | -0.03 | -0.05 | -0.12 | -0.09 | -0.06 | -0.04 | -0.16 | -0.07 | -0.07 | -0.08 | -0.12 |
| Depreciation | 0.06 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.19 | -0.01 | -0.01 | -0.02 | -0.08 | -0.01 | -0.01 | 0 | -0.29 | -0.01 | -0.01 | -0.01 | -0.29 | -0.06 | -0.07 | -0.33 | -0.08 | -0.04 | -0.16 | -0.06 | -1.16 | -0.07 | -0.03 | -0.06 | -0.04 | -0.07 | -0.05 | -0.08 | -0.07 | -0.1 | -0.1 | -0.05 | -0.02 | -0.1 | -0.48 | -0.03 | -0.05 | -0.12 | -0.09 | -0.06 | -0.04 | -0.16 | -0.07 | -0.07 | -0.08 | -0.12 |
| Interest | 0.02 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Profit Before Tax | -0.21 | -0.03 | -0.01 | -0.02 | -0.09 | -0.01 | -0.01 | 0 | -0.29 | -0.01 | -0.01 | -0.01 | -0.29 | -0.06 | -0.07 | -0.33 | -0.08 | -0.04 | -0.16 | -0.06 | -1.16 | -0.07 | -0.03 | -0.06 | -0.04 | -0.07 | -0.05 | -0.08 | -0.07 | -0.1 | -0.1 | -0.05 | -0.02 | -0.1 | -0.48 | -0.06 | -0.05 | -0.12 | -0.09 | -0.06 | -0.04 | -0.16 | -0.07 | -0.07 | -0.08 | -0.13 |
| Net Profit | -0.21 | -0.03 | -0.01 | -0.02 | -0.09 | -0.01 | -0.01 | 0 | -0.27 | -0.01 | -0.01 | -0.01 | -0.27 | -0.01 | -0.01 | -0.28 | -0.04 | 0.02 | -0.1 | 0 | -1.12 | -0.02 | -0.01 | -0.04 | -0.02 | -0.02 | -0.02 | -0.06 | -0.06 | -0.06 | -0.07 | -0.02 | -0.01 | -0.1 | -0.47 | -0.03 | -0.02 | -0.08 | -0.06 | -0.03 | -0.01 | -0.13 | -0.03 | -0.03 | -0.04 | -0.09 |
| EPS | -0.03 | -0.03 | 0 | -0.03 | -0.04 | -0.03 | 0 | 0 | -0.03 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.04 | -0.01 | 0 | -0.01 | -0.01 | -0.14 | -0.03 | 0 | -0.01 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | 0 | 0 | -0.01 | -0.06 | 0 | 0 | -0.01 | -0.01 | 0 | 0 | -0.02 | 0 | 0 | -0.01 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0 | -0.05 | -0.05 | 0.16 | 0.89 | -0.9 | -0.27 | -0.04 | -0.12 | 0.37 | -0.08 |
| Investing Cash Flow | 0 | 0 | -0.12 | -0.12 | -0.17 | -0.24 | -0.41 | -0.1 | 0.15 | -0.15 | -0.16 | -0.16 |
| Financing Cash Flow | 0 | 0 | 0.2 | 0.2 | -0.03 | -0.65 | 1.56 | 0.12 | -0.11 | 0.32 | -0.17 | 0.3 |
| Net Cash Flow | 0 | 0 | 0.03 | 0.03 | -0.04 | 0 | 0.25 | -0.25 | 0 | 0.05 | 0.04 | 0.06 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 7.86 | 7.74 | 7.47 | 6.56 | 6.2 | 1.57 | 1.48 | 1.29 | 1.13 | 0.51 | 0.32 | 0.08 |
| Total Liabilities | 1.73 | 1.31 | 1.52 | 1.49 | 1.79 | 1.99 | 2.33 | 2.31 | 2.44 | 2.69 | 2.91 | 3.2 |
| Total Assets | 9.59 | 9.05 | 8.99 | 8.05 | 8 | 3.57 | 3.81 | 3.6 | 3.57 | 3.19 | 3.23 | 3.28 |