Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.12 | 0 | 0 | 0.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 9.54 | 9.02 | 1.85 | 0.12 | 0.28 | 0.41 | 0.28 | 1.92 | 2.83 | 4.74 | 5.04 | 6.98 | 3.13 | 9.13 | 10.17 | 5.73 | 20.88 | 20.2 | 21.94 | 13.68 | 17.46 | 43.85 | 2.34 | 4.38 | 0.63 | 0.36 | 1.38 | 2.23 | 2.6 | 2.47 | 5.55 | 3.87 |
| Expenses | 0.04 | 0.01 | 0.02 | 0.01 | 0.09 | 0.01 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | 0.05 | 9.63 | 9.31 | 1.67 | 0.11 | 0.28 | 0.42 | 0.28 | 1.91 | 3.04 | 4.89 | 4.99 | 6.9 | 2.84 | 8.96 | 10.54 | 5.71 | 20.76 | 20.35 | 21.51 | 13.58 | 17.4 | 43.56 | 2.27 | 4.14 | 0.41 | 0.43 | 1.5 | 2.09 | 2.82 | 2.21 | 5.69 | 3.79 |
| EBITDA | 0.08 | -0.01 | -0.02 | 0.15 | -0.09 | -0.01 | -0.01 | 0 | -0.01 | 0 | 0 | 0 | 0.06 | -0.05 | -0.09 | -0.29 | 0.18 | 0.01 | 0 | -0.01 | 0 | 0.01 | -0.21 | -0.15 | 0.05 | 0.08 | 0.29 | 0.17 | -0.37 | 0.02 | 0.12 | -0.15 | 0.43 | 0.1 | 0.06 | 0.29 | 0.07 | 0.24 | 0.22 | -0.07 | -0.12 | 0.14 | -0.22 | 0.26 | -0.14 | 0.08 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.07 | -0.02 | -0.03 | 0.14 | -0.1 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.05 | -0.1 | -0.29 | 0.18 | 0.01 | 0 | -0.01 | 0 | 0.01 | -0.21 | -0.15 | 0.05 | 0.08 | 0.29 | 0.17 | -0.37 | 0.02 | 0.12 | -0.15 | 0.43 | 0.09 | 0.05 | 0.28 | 0.06 | 0.24 | 0.22 | -0.07 | -0.13 | 0.14 | -0.22 | 0.26 | -0.14 | 0.08 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 |
| Profit Before Tax | 0.07 | -0.02 | -0.03 | 0.14 | -0.1 | -0.02 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.06 | -0.05 | -0.1 | -0.29 | 0.18 | 0.01 | 0 | -0.01 | 0 | 0.01 | -0.21 | -0.15 | 0.05 | 0.08 | 0.29 | 0.17 | -0.36 | 0.02 | 0.12 | -0.15 | 0.43 | 0.09 | 0.05 | 0.28 | -0 | 0.24 | 0.22 | -0.07 | -0.13 | 0.14 | -0.22 | 0.26 | -0.16 | 0.08 |
| Net Profit | 0.08 | -0.02 | -0.03 | 0.14 | -0.1 | -0.01 | -0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.05 | -0.05 | -0.09 | -0.29 | 0.12 | 0.01 | 0 | -0.01 | 0 | 0.01 | -0.21 | 0.37 | 0.02 | 0.06 | 0.22 | 0.13 | -0.37 | 0.01 | 0.19 | -0.1 | 0.19 | 0.07 | 0.04 | 0.25 | -0.03 | 0.18 | 0.17 | -0.07 | -0.09 | 0.1 | -0.2 | 0.2 | -0.09 | 0.06 |
| EPS | 0.12 | -0.03 | -0.04 | 0.21 | -0.14 | -0.02 | -0.02 | 0 | 0.01 | 0 | 0 | 0 | 0.71 | 0.74 | -1.36 | -4.12 | 1.73 | 0.14 | -0.02 | -0.09 | 0.01 | 0.14 | -3.05 | 5.3 | 0.33 | 0.89 | 3.21 | 1.86 | -5.31 | 0.21 | 2.72 | -1.37 | 2.74 | 1.07 | 0.52 | 3.63 | -0.39 | 2.53 | 2.44 | -0.95 | -1.28 | 1.43 | -2.81 | 2.88 | -1.26 | 0.85 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.1 | -0.02 | -0.01 | 5.56 | 0.06 | -0.01 | -0.03 | -0.24 | 0.3 | 0 | 0.11 | 0.39 |
| Investing Cash Flow | 0 | 0 | -0.06 | 1.01 | -0.03 | 0 | 0 | -0.02 | -0.05 | 0 | 0 | 0 |
| Financing Cash Flow | 0 | -0.01 | 0 | -6.55 | 0 | 0 | 0 | 0.25 | -0.25 | 0 | 0 | 0 |
| Net Cash Flow | 0.1 | -0.03 | -0.07 | 0.02 | 0.03 | -0.01 | -0.03 | -0.01 | 0 | 0 | 0.11 | 0.39 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.67 | 0.67 | 0.65 | 0.7 | 0.44 | 0.45 | 0.63 | 0.77 | 1.07 | 1.4 | 1.59 | 1.6 |
| Total Liabilities | 0.47 | 0.42 | 0.43 | 0.05 | 2.12 | 3.17 | 4.73 | 4.66 | 14.67 | 12.16 | 8.95 | 6.06 |
| Total Assets | 1.14 | 1.09 | 1.07 | 0.75 | 2.56 | 3.62 | 5.36 | 5.43 | 15.74 | 13.56 | 10.54 | 7.67 |