Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3.77 | 4.92 | 2.58 | 6.16 | 4.5 | 6.33 | 6.47 | 7.29 | 5.83 | 8.79 | 8 | 12.5 | 6.65 | 9.33 | 7.25 | 14.3 | 10.35 |
| Expenses | 3.08 | 9.3 | 3.96 | 6.17 | 7 | 7.4 | 5.07 | 3.88 | 4.63 | 7.62 | 7.15 | 6.39 | 7.03 | 7.37 | 8.98 | 7.14 | 9.33 |
| EBITDA | 0.69 | -4.38 | -1.38 | -0.01 | -2.5 | -1.07 | 1.4 | 3.41 | 1.2 | 1.17 | 0.85 | 6.11 | -0.38 | 1.96 | -1.73 | 7.16 | 1.02 |
| Depreciation | 0.55 | 0.56 | 0.58 | 0.71 | 1.02 | 1.02 | 1.04 | 1.01 | 1.04 | 1.04 | 1.04 | 1.02 | 1.03 | 1.05 | 1.08 | 1.45 | 1.44 |
| EBIT | 0.14 | -4.94 | -1.96 | -0.72 | -3.52 | -2.09 | 0.36 | 2.4 | 0.16 | 0.13 | -0.19 | 5.09 | -1.41 | 0.91 | -2.81 | 5.71 | -0.42 |
| Interest | 0.01 | 0.08 | 0.14 | 0.14 | 0.24 | 0.28 | 0.29 | 0.23 | 0.15 | 0.11 | 0.09 | 0.04 | 0.06 | 0.01 | 0.01 | 0.16 | 0.19 |
| Profit Before Tax | 0.13 | -5.02 | -2.1 | -0.86 | -3.76 | -2.37 | 0.07 | 2.17 | 0.01 | 0.02 | -0.28 | 5.05 | -1.47 | 0.9 | -2.82 | 5.55 | -0.61 |
| Net Profit | 0.65 | -4.15 | -1.66 | -0.06 | -2.71 | -1.66 | 0.02 | 1.92 | 0.16 | 0.21 | -0.01 | 3.93 | -0.9 | 0.86 | -1.88 | 4.49 | -0.19 |
| EPS | 1.57 | -10 | -1.6 | -0.05 | -2.61 | -1.6 | 0.02 | 1.81 | 0.15 | 0.2 | -0.01 | 3.78 | -0.87 | 0.83 | -1.81 | 4.3 | -0.18 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.56 | 2.2 | -0.26 | 0.3 | 3.75 | -5.08 | 4.14 | 9.82 | 11.96 |
| Investing Cash Flow | 0.01 | -2.22 | -0.38 | -0.38 | -4.1 | -1.23 | -6.27 | -5.04 | -18.16 |
| Financing Cash Flow | -0.6 | 0.06 | 0.61 | 0.61 | 0.35 | 8.54 | -0.09 | -4.77 | 6.21 |
| Net Cash Flow | -0.03 | 0.04 | -0.03 | 0.53 | 0 | 2.23 | -2.22 | 0.01 | 0.01 |
| Metric (₹ crore) | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 2.08 | 3.05 | 4.21 | 20.83 | 23.5 | 18.28 | 16.01 | 20.51 | 23.41 |
| Total Liabilities | 0.86 | 1.87 | 1.89 | 2.52 | 3.69 | 12.55 | 15.31 | 13.33 | 24.77 |
| Total Assets | 2.93 | 4.92 | 6.11 | 23.35 | 27.18 | 30.83 | 31.31 | 33.84 | 48.18 |