Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.05 | 0.28 | 0.38 | 0.38 | 0.11 | 0.09 | 0.39 | 0.1 | 0 | 0 | 0.2 | 0.35 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0.09 | 0 | 0 | 0 | 0.07 | 0 | 0.68 | 0 | 0 | 0 | 0 | 2.14 | 5.02 | 37.56 | 43.35 | 37.85 |
| Expenses | 0.1 | 0.39 | 0.54 | 0.54 | 0.21 | 0.21 | 0.54 | 0.27 | 0.18 | 0.16 | 0.37 | 0.52 | 0.35 | 0.17 | 0.17 | 0.17 | 0.13 | 0.16 | 0.16 | 0.16 | 0.17 | 0.29 | 0.18 | 0.17 | 0.16 | 0.17 | 0.09 | 0.13 | 0.3 | 0.3 | 0.32 | 0.22 | 0.23 | 0.1 | 0.17 | 0.17 | 0.96 | 0.32 | 0.61 | 0.47 | 0.87 | 2.11 | 4.73 | 33.86 | 42.67 | 25.11 |
| EBITDA | -0.05 | -0.11 | -0.16 | -0.16 | -0.1 | -0.12 | -0.15 | -0.17 | -0.18 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.13 | -0.16 | -0.16 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.16 | -0.17 | -0.09 | -0.13 | -0.03 | -0.3 | -0.23 | -0.22 | -0.23 | -0.1 | -0.1 | -0.17 | -0.28 | -0.32 | -0.61 | -0.47 | -0.87 | 0.03 | 0.29 | 3.7 | 0.68 | 12.74 |
| Depreciation | 0.01 | 0 | 0.01 | 0.01 | -0.01 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.06 | -0.11 | -0.17 | -0.17 | -0.09 | -0.12 | -0.16 | -0.17 | -0.18 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.13 | -0.16 | -0.16 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.16 | -0.17 | -0.09 | -0.13 | -0.03 | -0.3 | -0.23 | -0.22 | -0.23 | -0.1 | -0.1 | -0.17 | -0.28 | -0.32 | -0.61 | -0.47 | -0.87 | 0.03 | 0.29 | 3.7 | 0.68 | 12.74 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.06 | -0.11 | -0.17 | -0.17 | -0.09 | -0.12 | -0.16 | -0.17 | -0.18 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.17 | -0.13 | -0.16 | -0.16 | -0.16 | -0.17 | -0.17 | -0.17 | -0.17 | -0.16 | -0.17 | -0.09 | -0.13 | -0.03 | -0.3 | -0.23 | -0.22 | -0.23 | -0.1 | -0.1 | -0.17 | -0.28 | -0.32 | -0.61 | -0.47 | -0.87 | 0.03 | 0.29 | 3.7 | 0.68 | 12.74 |
| Net Profit | 0.07 | 0.03 | -0.04 | -0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0.01 | 0.04 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | -0.04 | 0 | 0.04 | 0.68 | 0.39 | 0.69 | 0.17 | 0.02 | 0.01 | 0.11 | 0.11 | 0.2 | -0.19 | 0.94 | -0.75 | 0.02 | 0.21 | 2.73 | 0.38 | 9.56 |
| EPS | 0.12 | 0.05 | -0.06 | -0.06 | 0.07 | 0.03 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0 | 0 | 0.02 | 0 | 0.01 | 0.01 | 0.03 | 0.03 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | -0.06 | -0.01 | 0.07 | 1.13 | 0.65 | 1.15 | 0.28 | 0.03 | 0.02 | 0.18 | 0.19 | 0.34 | -0.33 | 1.56 | -1.26 | 0.03 | 0.35 | 1.25 | 0.05 | 1.26 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.45 | -0.57 | -0.7 | -0.72 | -0.76 | -0.77 | -0.64 | -0.18 | 0.82 | -0.09 | 1.11 | -107.27 |
| Investing Cash Flow | 0.46 | 0.59 | 0.68 | 0.72 | 0.72 | 0.72 | 0.57 | -0.04 | -1.25 | -0.24 | -1.04 | -14.81 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.1 | 0.33 | 0.4 | 0.45 | -0.1 | 122.1 |
| Net Cash Flow | 0.01 | 0.02 | -0.02 | 0 | 0.04 | -0.05 | 0.03 | 0.11 | -0.03 | 0.12 | -0.03 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 0.12 | 0.18 | 0.22 | 0.26 | 0.31 | 0.36 | 0.41 | 0.42 | 2.41 | 2.65 | 2.68 | 118.03 |
| Total Liabilities | 0.87 | 0.94 | 1.06 | 1.57 | 1.12 | 1.09 | 1.2 | 1.53 | 0.27 | 0.46 | 0.52 | 18.47 |
| Total Assets | 0.99 | 1.11 | 1.27 | 1.82 | 1.43 | 1.45 | 1.62 | 1.95 | 2.69 | 3.11 | 3.2 | 136.5 |