Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.37 | 0.07 | 13.44 | 38.05 | 10.71 | 16.25 | 18.34 | 16.35 | 21.08 | 8.74 | 2.24 | 3.18 | 21.72 | 15.95 | 25.98 | 41.93 | 58.97 | 42.12 |
| Expenses | 1.47 | 1.17 | 4.04 | 17.7 | 9.82 | 8.35 | 7.22 | 7.24 | 10.65 | 3.47 | 1.57 | 3.45 | 12.96 | 8.97 | 14.92 | 26.33 | 39.84 | 28.69 |
| EBITDA | -1.1 | -1.1 | 9.4 | 20.35 | 0.89 | 7.9 | 11.12 | 9.11 | 10.43 | 5.27 | 0.67 | -0.27 | 8.76 | 6.98 | 11.06 | 15.6 | 19.13 | 13.43 |
| Depreciation | 0.06 | 0.02 | 0.08 | 0.05 | 0.04 | 0.06 | 0.24 | 0.19 | -0.12 | 0.09 | 0.11 | 0.12 | 0.13 | 0.38 | 0.4 | 0.43 | 0.48 | 0.65 |
| EBIT | -1.16 | -1.12 | 9.32 | 20.3 | 0.85 | 7.84 | 10.88 | 8.92 | 10.55 | 5.18 | 0.56 | -0.39 | 8.63 | 6.6 | 10.66 | 15.17 | 18.65 | 12.78 |
| Interest | 1.32 | 0.59 | 0.75 | 0.43 | 0.32 | 0.42 | 0.32 | 0.1 | 0.29 | 0.03 | 0.03 | 0.06 | 0.02 | 0.03 | 0.01 | 0.37 | 0.27 | 0.69 |
| Profit Before Tax | -2.48 | -1.71 | 8.57 | 19.87 | 0.53 | 7.42 | 10.56 | 8.82 | 10.26 | 5.15 | 0.53 | -0.45 | 8.61 | 6.57 | 10.65 | 14.8 | 18.38 | 12.09 |
| Net Profit | -3.85 | -1.7 | 5.89 | 18 | -1.02 | 7.48 | 8.19 | 6.54 | 5.59 | 4.09 | 0.22 | 0.19 | 6.53 | 5.33 | 8.16 | 11.13 | 13.28 | 9.34 |
| EPS | -2.22 | -0.98 | 3.4 | 10.38 | -0.57 | 4.32 | 4.72 | 3.77 | 0.32 | 0.24 | 0.01 | 0.01 | 0.38 | 0.31 | 0.46 | 0.62 | 0.76 | 0.53 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Operating Cash Flow | -15.31 | -10.42 | 0.29 | -4.78 | -6.2 |
| Investing Cash Flow | -0.17 | 24.61 | -1.64 | -34.6 | 2.09 |
| Financing Cash Flow | 15.32 | -13.97 | 6.1 | 34.94 | 7.91 |
| Net Cash Flow | -0.16 | 0.22 | 4.75 | -4.44 | 3.8 |
| Metric (₹ crore) | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 40.59 | 12.48 | 59.22 | 70.15 | 110.41 |
| Total Liabilities | 66.49 | 107.8 | 67.99 | 115.1 | 152.16 |
| Total Assets | 107.08 | 120.28 | 127.21 | 185.24 | 262.57 |