Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 54.48 | 51.93 | 64.67 | 73.3 | 53.52 | 49.54 | 73.14 | 63.86 | 0.87 | 8.89 | 33.58 | 38.76 | 10.53 | 37.05 | 62.33 | 53.24 | 22.17 | 52.72 | 31.2 | 42.83 | 24.46 | 22.03 | 31.52 | 33.76 | 27.96 | 28.13 | 42.54 | 39.65 | 35.53 | 31.67 | 43.94 | 37.65 | 20 |
| Expenses | 59.95 | 49.44 | 58.93 | 66.94 | 42.75 | 42.88 | 50.93 | 60.27 | 9 | 8.2 | 23.52 | 61.92 | 22.88 | 27.78 | 37.67 | 46.04 | 17.4 | 41.57 | 21.3 | 30.74 | 17.96 | 20.41 | 19.92 | 21.59 | 21.23 | 24.95 | 29.32 | 36.75 | 31.98 | 33.72 | 31.34 | 30.36 | 17.35 |
| EBITDA | -5.47 | 2.49 | 5.74 | 6.36 | 10.77 | 6.66 | 22.21 | 3.59 | -8.13 | 0.69 | 10.06 | -23.16 | -12.35 | 9.27 | 24.66 | 7.2 | 4.77 | 11.15 | 9.9 | 12.09 | 6.5 | 1.62 | 11.6 | 12.17 | 6.73 | 3.18 | 13.22 | 2.9 | 3.55 | -2.05 | 12.6 | 7.29 | 2.65 |
| Depreciation | 5.42 | 5.12 | 5.28 | 8.59 | 7.66 | 7.96 | 7.86 | 10.72 | 7.46 | 5.01 | 9.91 | 7.43 | 6.13 | 6.04 | 6.07 | 5.88 | 2.51 | 5.2 | 2.54 | 2.56 | 2.83 | 2.77 | 2.81 | 3.02 | 3.3 | 3.36 | 3.81 | 4.83 | 6.11 | 6.38 | 6.11 | 7.27 | 4.29 |
| EBIT | -10.89 | -2.63 | 0.46 | -2.23 | 3.11 | -1.3 | 14.35 | -7.13 | -15.59 | -4.32 | 0.15 | -30.59 | -18.48 | 3.23 | 18.59 | 1.32 | 2.26 | 5.95 | 7.36 | 9.53 | 3.67 | -1.15 | 8.79 | 9.15 | 3.43 | -0.18 | 9.41 | -1.93 | -2.56 | -8.43 | 6.49 | 0.02 | -1.64 |
| Interest | 3 | 4.8 | 4.44 | 6.5 | 6.37 | 8.58 | 7.93 | 6.86 | 6.58 | 2.29 | 12.52 | 5.8 | 5.21 | 5.13 | 4.74 | 4.51 | 2.04 | 2.92 | 2.11 | 0.77 | 2.07 | 2.09 | 1.42 | 1.82 | 1.84 | 1.78 | 3.11 | 3.72 | 3.38 | 3.32 | 3.42 | 3.49 | 2.59 |
| Profit Before Tax | -13.89 | -7.43 | -3.98 | -8.73 | -3.26 | -9.88 | 6.42 | -13.99 | -22.17 | -6.61 | -12.37 | -36.39 | -23.69 | -1.9 | 13.85 | -3.19 | 0.22 | 3.03 | 5.25 | 8.76 | 1.6 | -3.24 | 7.37 | 7.33 | 1.59 | -1.96 | 6.3 | -5.65 | -5.94 | -11.75 | 3.07 | -3.47 | -4.23 |
| Net Profit | -13.92 | -4.37 | -6.06 | -10.87 | -2.61 | -7.25 | -0.54 | -8.75 | -17.18 | -4.48 | 6.38 | -37.27 | 21.72 | -2.98 | 18.8 | -4.99 | 9.38 | 6.28 | 15.67 | 6.86 | 1.59 | -3.49 | 8.3 | 8.01 | 1.27 | -1.3 | 6.38 | -4.28 | -5.13 | -9.85 | 2.61 | 6.06 | 0.3 |
| EPS | -7.94 | -2.84 | -3.63 | -6.29 | -1.66 | -4.31 | -0.48 | -5.35 | -9.98 | -2.73 | 3.47 | -21.45 | 12.41 | -1.87 | 10.56 | -3.43 | 5.16 | 3.44 | 8.6 | 3.24 | 0.69 | -1.99 | 4.74 | 4.57 | 0.72 | -0.74 | 3.64 | -2.44 | -2.93 | -5.62 | 1.49 | 3.46 | 0.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 27.64 | 26 | 37.96 | 28.9 | 36.57 | 49.84 | 13.29 | 33.8 | 37.52 | 47.31 | 28.13 | 44.05 |
| Investing Cash Flow | -50.9 | -32.2 | -5.58 | -9.98 | -14.28 | 1.31 | 5.31 | 45.66 | -10.35 | 4.23 | -33.29 | -33.07 |
| Financing Cash Flow | 14.52 | 11.37 | -17.61 | -18.82 | -33.49 | -45.57 | -25.71 | -49.97 | -52.5 | -51.13 | 6.72 | -11.88 |
| Net Cash Flow | -8.73 | 5.17 | 14.77 | 0.1 | -11.2 | 5.58 | -7.11 | 29.49 | -25.33 | 0.41 | 1.56 | -0.9 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 109.32 | 120.34 | 134.2 | 148.03 | 143.44 | 72.94 | 107.29 | 214.87 | 248.98 | 158.52 | 159.52 | 155.33 |
| Total Liabilities | 135.92 | 174.23 | 190.79 | 190.08 | 188.26 | 286.41 | 221.26 | 163.15 | 122.17 | 70.17 | 172.24 | 149.31 |
| Total Assets | 245.24 | 294.57 | 324.99 | 338.11 | 331.7 | 359.35 | 328.55 | 378.01 | 371.15 | 228.69 | 331.76 | 304.64 |