Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 4.77 | 0.89 | 0.89 | 0.52 | 0 | 0.29 | 0.24 | 0.19 | 0.78 | 0.21 | 0.19 | 0.88 | 0.62 | 1.17 | 0 | 0.27 | 0 | 0.5 | 0 | 0.24 | 0.01 | 0 | 1.12 | 0.16 | 1.39 | 0 | 0.38 | 0.17 | 2.38 | 0.63 | 1.17 | 0.4 | 0.48 | 0.21 | 0.3 | 0 | 6.03 | 17.05 | 30.95 | 24.59 | 9.66 | 8.47 | 5.7 | 11.43 | 12.37 | 3.13 |
| Expenses | 4.54 | 0.92 | 0.92 | 0.53 | 0.55 | 0.35 | 0.29 | 0.23 | 1.28 | 0.7 | 0.27 | 0.93 | 0.7 | 1.46 | 0.07 | 0.35 | 0.32 | 1 | 0.07 | 0.31 | 0.12 | 0.12 | 1.18 | 0.32 | 1.75 | 0.21 | 0.5 | 0.32 | 2.09 | 0.79 | 1.21 | 0.11 | 0.81 | 0.39 | 0.09 | 0.1 | 6.29 | 17.06 | 30.66 | 24.24 | 11.51 | 8.81 | 6.49 | 11.47 | 12.72 | 3.29 |
| EBITDA | 0.23 | -0.03 | -0.03 | -0.01 | -0.55 | -0.06 | -0.05 | -0.04 | -0.5 | -0.49 | -0.08 | -0.05 | -0.08 | -0.29 | -0.07 | -0.08 | -0.32 | -0.5 | -0.07 | -0.07 | -0.11 | -0.12 | -0.06 | -0.16 | -0.36 | -0.21 | -0.12 | -0.15 | 0.29 | -0.16 | -0.04 | 0.29 | -0.33 | -0.18 | 0.21 | -0.1 | -0.26 | -0.01 | 0.29 | 0.35 | -1.85 | -0.34 | -0.79 | -0.04 | -0.35 | -0.16 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.05 | 0.08 | 0.07 | 0.07 | 0.06 | 0.09 | 0.05 |
| EBIT | 0.22 | -0.03 | -0.03 | -0.01 | -0.55 | -0.06 | -0.05 | -0.04 | -0.5 | -0.49 | -0.08 | -0.05 | -0.08 | -0.29 | -0.07 | -0.08 | -0.32 | -0.5 | -0.07 | -0.07 | -0.11 | -0.12 | -0.06 | -0.16 | -0.37 | -0.23 | -0.16 | -0.19 | 0.25 | -0.19 | -0.07 | 0.26 | -0.36 | -0.2 | 0.19 | -0.12 | -0.28 | -0.02 | 0.28 | 0.3 | -1.93 | -0.41 | -0.86 | -0.1 | -0.44 | -0.21 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.01 | 0.04 | 0.02 | 0.01 | 0.02 | 0.18 | 0.09 |
| Profit Before Tax | 0.22 | -0.03 | -0.03 | -0.01 | -0.55 | -0.06 | -0.05 | -0.04 | -0.5 | -0.49 | -0.08 | -0.05 | -0.08 | -0.29 | -0.07 | -0.08 | -0.32 | -0.5 | -0.07 | -0.07 | -0.11 | -0.12 | -0.06 | -0.16 | -0.37 | -0.23 | -0.16 | -0.19 | 0.24 | -0.2 | -0.08 | 0.25 | -0.36 | -0.2 | 0.18 | -0.12 | -0.28 | -0.02 | 0.27 | 0.29 | -1.97 | -0.43 | -0.87 | -0.12 | -0.62 | -0.3 |
| Net Profit | 0.12 | -0.03 | -0.03 | -0.01 | 0.21 | -0.06 | -0.05 | -0.04 | 0.27 | -0.27 | 0.15 | 0.18 | 0.09 | -0.06 | 0.17 | 0.18 | -0.09 | -0.2 | 0.19 | 0.16 | 0.05 | 0.15 | 0.2 | 0.06 | -0.18 | 0.03 | 0.09 | 0.07 | 0.22 | 0.04 | 0.14 | 0.38 | -0.01 | 0.02 | 0.34 | 0.1 | 0.01 | 0.27 | 0.5 | 0.61 | -1.74 | 0.04 | 0.19 | 0.41 | -1.06 | 0.91 |
| EPS | 0.11 | -0.03 | 0.03 | -0.01 | 0.02 | -0.06 | -0.05 | -0.04 | 0.26 | -0.26 | 0.14 | 0.17 | 0.09 | -0.05 | 0.17 | 0.17 | -0.09 | -0.19 | 0.18 | 0.15 | 0.05 | 0.15 | 0.19 | 0.05 | -0.17 | 0 | 0.08 | 0.07 | 0.02 | 0 | 0.01 | 0.03 | -0.01 | 0 | 0.03 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | -0.03 | 0 | 0 | 0.01 | -0.02 | 0.02 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.14 | -0.76 | 0.42 | 0.52 | 0.68 | 0.65 | -0.71 | 0.08 | 0.29 | -0.95 | -36.3 | -3.82 |
| Investing Cash Flow | 0.13 | 0.89 | -0.55 | -0.53 | -0.73 | -0.62 | 0.61 | -0.37 | 0.36 | 0.69 | -10.75 | 3.33 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0.18 | -0.57 | 0.26 | 47.15 | 0.79 |
| Net Cash Flow | -0.01 | 0.13 | -0.13 | -0.01 | -0.05 | 0.03 | 0.04 | -0.11 | 0.08 | 0 | 0.1 | 0.3 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 11.3 | 11.48 | 11.6 | 11.75 | 11.95 | 12.15 | 12.37 | 12.77 | 12.91 | 13.22 | 58.03 | 58.03 |
| Total Liabilities | 3.95 | 1.15 | 1.04 | 1.38 | 0.7 | 1.14 | 0.78 | 3.1 | 1.46 | 1.55 | 11.65 | 10.46 |
| Total Assets | 15.25 | 12.63 | 12.65 | 13.13 | 12.65 | 13.29 | 13.15 | 15.87 | 14.38 | 14.76 | 69.68 | 68.49 |