Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 1.72 | 0 | 1.72 | 1.47 | 1.95 | 7.28 | 6.2 | 7.14 | 7.3 |
| Expenses | 0.01 | 0.03 | 0.03 | 0.02 | 0.03 | 0.04 | 0.03 | 0.02 | 0.02 | 0.03 | 0.05 | 0 | 0.03 | 0.01 | 0.01 | 0.04 | 0.09 | 0.02 | 0.06 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.04 | 0.07 | 0.02 | 0.05 | 0.03 | 0.1 | 0.69 | 1.77 | 0.02 | 1.82 | 1.18 | 1.47 | 5.71 | 5.12 | 5.61 | 4.89 |
| EBITDA | -0.01 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | -0.03 | -0.05 | 0 | -0.03 | -0.01 | -0.01 | -0.04 | -0.09 | -0.02 | -0.06 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.07 | -0.02 | -0.05 | -0.03 | -0.1 | -0.02 | -0.05 | -0.02 | -0.1 | 0.29 | 0.48 | 1.57 | 1.08 | 1.53 | 2.41 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.01 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.03 | -0.02 | -0.02 | -0.03 | -0.05 | 0 | -0.03 | -0.01 | -0.01 | -0.04 | -0.09 | -0.02 | -0.06 | -0.03 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.04 | -0.07 | -0.02 | -0.05 | -0.03 | -0.1 | -0.02 | -0.05 | -0.02 | -0.1 | 0.29 | 0.48 | 1.57 | 1.08 | 1.53 | 2.41 |
| Interest | 0.08 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.06 | 0.11 | 0.06 | 0.06 | 0 | 0.06 | 0.06 | 0.07 | 0.08 | 0 | 0 | 0 |
| Profit Before Tax | -0.09 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.06 | -0.05 | -0.05 | -0.05 | -0.08 | -0.03 | -0.05 | -0.03 | -0.03 | -0.07 | -0.11 | -0.04 | -0.08 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.06 | -0.05 | -0.07 | -0.08 | -0.12 | -0.06 | -0.1 | -0.09 | -0.21 | -0.08 | -0.11 | -0.02 | -0.16 | 0.23 | 0.41 | 1.49 | 1.08 | 1.53 | 2.41 |
| Net Profit | -0.1 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.06 | -0.05 | -0.04 | -0.04 | -0.08 | -0.03 | -0.05 | -0.03 | -0.03 | -0.07 | -0.12 | -0.04 | -0.09 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.05 | -0.06 | -0.06 | -0.06 | -0.07 | -0.08 | -0.12 | -0.06 | -0.1 | -0.09 | -0.21 | -0.09 | -0.12 | -0.02 | -0.16 | 0.22 | 0.41 | 1.5 | 1.08 | 1.52 | 2.41 |
| EPS | -0.29 | -0.1 | -0.09 | -0.06 | -0.08 | -0.11 | -0.17 | -0.13 | 0.13 | -0.13 | -0.24 | -0.1 | -0.14 | -0.08 | -0.1 | -0.2 | -0.34 | -0.12 | -0.26 | -0.14 | -0.16 | -0.14 | -0.14 | -0.15 | -0.16 | -0.15 | -0.17 | -0.19 | -0.17 | -0.22 | -0.23 | -0.36 | -0.19 | -0.29 | -0.26 | -0.61 | -0.25 | -0.34 | -0.06 | -0.47 | 0.64 | 1.21 | 4.44 | 3.21 | 4.5 | 7.13 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.07 | -0.1 | -0.11 | -0.11 | -0.13 | -0.13 | -0.09 | -0.09 | -0.14 | -0.23 | -0.11 | -0.17 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Financing Cash Flow | 0.09 | 0.08 | 0.1 | 0.1 | 0.13 | 0.14 | 0.09 | 0.09 | 0.14 | 0.14 | 0.1 | 0.18 |
| Net Cash Flow | 0.02 | -0.02 | -0.01 | -0.01 | 0 | 0.01 | 0 | 0 | 0 | -0.09 | -0.01 | 0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -0.85 | -0.96 | -0.79 | -0.97 | -1.18 | -0.71 | -0.87 | -1.05 | -1.27 | -1.55 | -1.45 | 3.39 |
| Total Liabilities | 0.92 | 1 | 0.83 | 1 | 1.2 | 0.73 | 0.88 | 1.07 | 1.29 | 1.98 | 2.9 | 10.75 |
| Total Assets | 0.07 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.43 | 1.45 | 14.14 |