Sign in to fuzzto save your conversations, follow your research and come back anytime.
Saumya Consultants
SectorFinancial Services
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1.44 | 0.37 | 0.54 | 0.79 | 0.36 | 0.5 | 0.7 | 0.22 | 1.1 | 0.61 | 0.39 | 1.85 | 0.98 | 1.04 | 0.19 | 1.84 | 0.99 | 0.14 | 0.48 | 0.85 | 1.99 | 1.69 | 5.36 | 2.53 | 8.76 | 12.29 | 9.48 | 7.7 | 7.42 | 2.06 | 9.84 | 7.16 | 0.13 | 6.98 | 17.6 | 16.39 | 18.7 | 14.53 | 22.69 | 2.57 | -0.34 | 9.15 | 3.84 | 3.7 | -7.12 | 18.38 |
| Expenses | 1.32 | 0.37 | 0.46 | 0.85 | 0.37 | 0.64 | 0.84 | 0.42 | 0.33 | 0.6 | 0.76 | 1.9 | 0.94 | 0.95 | 0.4 | 1.82 | 0.7 | 0.43 | 0.62 | 1.41 | 4.49 | 0.78 | 1.53 | 0.92 | 6.33 | 5.36 | 4.3 | 15.14 | 3.94 | 7.25 | 3.64 | 6.36 | 2.76 | -0.62 | 9.49 | 9.43 | 14.86 | 4.52 | 10.32 | 7.8 | 9.17 | -2.53 | 8.05 | 2.13 | 8.23 | 1.55 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBITDA | 0.12 | 0 | 0.08 | -0.06 | -0.01 | -0.14 | -0.14 | -0.2 | 0.77 | 0.01 | -0.37 | -0.05 | 0.04 | 0.09 | -0.21 | 0.02 | 0.29 | -0.29 | -0.14 | -0.56 | -2.5 | 0.91 | 3.83 | 1.61 | 2.43 | 6.93 | 5.18 | -7.44 | 3.48 | -5.19 | 6.2 | 0.8 | -2.63 | 7.6 | 8.11 | 6.96 | 3.84 | 10.01 | 12.37 | -5.23 | -9.51 | 11.68 | -4.21 | 1.57 | -15.35 | 16.83 |
| Profit Before Tax | 0.1 | -0.03 | 0.05 | -0.11 | -0.04 | -0.17 | -0.17 | -0.23 | 0.74 | -0.02 | -0.4 | -0.08 | 0.01 | 0.06 | -0.24 | -0.01 | 0.26 | -0.32 | -0.17 | -0.59 | -2.53 | 0.88 | 3.79 | 1.59 | 2.4 | 6.89 | 5.14 | -7.48 | 3.44 | -5.25 | 6.17 | 0.76 | -2.67 | 7.56 | 8.06 | 6.91 | 3.77 | 9.95 | 12.31 | -5.29 | -9.67 | 11.6 | -4.29 | 1.49 | -15.4 | 16.76 |
| Net Profit | -0.07 | 0.41 | 0.94 | 2.28 | 0.01 | 0.59 | 1.69 | 0.24 | 0.6 | 0.86 | 0.12 | 0.28 | 1.69 | 0.24 | -0.65 | 0.96 | 1.89 | -0.3 | 0.05 | -0.47 | -3.46 | 4.45 | 3.29 | 4.22 | 0.33 | 5.31 | 6 | -7.43 | 3.44 | -4.68 | 5.8 | 0.18 | -2.44 | 6.63 | 8.4 | 6.54 | -0.2 | 11 | 13.45 | -2.89 | -12.35 | 11.43 | -3.59 | 1.08 | -13.29 | 15.2 |
| EPS | -0.11 | 0.59 | 1.36 | 3.3 | 0.01 | 0.85 | 2.45 | 0.35 | 0.88 | 1.24 | 0.17 | 0.41 | 2.44 | 0.34 | -0.94 | 1.39 | 2.74 | -0.44 | 0.07 | -0.68 | -5 | 6.45 | 4.76 | 6.1 | 0.49 | 7.7 | 8.69 | -10.75 | 4.97 | -6.78 | 8.38 | 0.27 | -3.54 | 9.6 | 12.16 | 9.47 | -0.29 | 15.93 | 19.46 | -4.18 | -17.87 | 16.54 | -5.2 | 1.57 | -19.24 | 22.01 |
| NIM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| NPA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 4.34 | 7.03 | 10.65 | -0.04 | -0.16 | -0.25 |
| Investing Cash Flow | -4.49 | -6.88 | -9.48 | -0.66 | -0.02 | 0.14 |
| Financing Cash Flow | 0.18 | -0.16 | -0.13 | -0.01 | -0.02 | 0 |
| Net Cash Flow | 0.03 | -0.01 | 1.04 | -0.71 | -0.2 | -0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 |
|---|---|---|---|---|---|---|
| Total Liabilities and Equity | 53.29 | 55.22 | 58.39 | 60.91 | 77.6 | 70.42 |
| Total Assets | 53.29 | 55.22 | 58.39 | 60.91 | 77.6 | 70.42 |