Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.67 | 0 | 0 | 0 | 0 | 0 | 0.18 | 1.44 | 1.6 | 0 | 2.19 | 0 | 0.38 | 0 | 0 | 0.07 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 |
| Expenses | 6.97 | 0.2 | 0.25 | 0.15 | 0.11 | 0.25 | 0.22 | 0.26 | 2.68 | 0.09 | 0.03 | 0.06 | 0.06 | 0.07 | 0.26 | 1.52 | 1.47 | 0.06 | 2.18 | 0.09 | 0.45 | 0.06 | 0.08 | 0.1 | 0.39 | 0.09 | 0.07 | 0.05 | 0.06 | 0.09 | 0.06 | 0.08 | 0.63 | 0.09 | 0.06 | 0.06 | 0.33 | 0.06 | 0.05 | 0.1 | 0.07 | 0.07 | 0.13 | 0.08 | 0.07 | 0.06 |
| EBITDA | -1.17 | -0.2 | -0.25 | -0.15 | -0.11 | -0.25 | -0.22 | -0.26 | -0.01 | -0.09 | -0.03 | -0.06 | -0.06 | -0.07 | -0.08 | -0.08 | 0.13 | -0.06 | 0.01 | -0.09 | -0.07 | -0.06 | -0.08 | -0.03 | 0.08 | -0.09 | -0.07 | -0.05 | -0.06 | -0.09 | -0.06 | -0.08 | -0.63 | -0.09 | -0.06 | -0.06 | -0.33 | -0.06 | -0.05 | -0.1 | -0.07 | -0.07 | -0.07 | -0.08 | -0.07 | -0.06 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -1.17 | -0.2 | -0.25 | -0.15 | -0.11 | -0.25 | -0.22 | -0.26 | -0.01 | -0.09 | -0.03 | -0.06 | -0.06 | -0.07 | -0.08 | -0.08 | 0.13 | -0.06 | 0.01 | -0.09 | -0.07 | -0.06 | -0.08 | -0.03 | 0.08 | -0.09 | -0.07 | -0.05 | -0.06 | -0.09 | -0.06 | -0.08 | -0.63 | -0.09 | -0.06 | -0.06 | -0.33 | -0.06 | -0.05 | -0.1 | -0.07 | -0.07 | -0.07 | -0.08 | -0.07 | -0.06 |
| Interest | 0.1 | 0.1 | 0.09 | 0.07 | 0.07 | 0.04 | 0.01 | 0.13 | 0.18 | 0.14 | 0.12 | 0.12 | 0.12 | 0.14 | 0.16 | 0.14 | 0.1 | 0.16 | 0.15 | 0.18 | 0.16 | 0.11 | 0.12 | 0.11 | 0.11 | 0.12 | 0.1 | 0.08 | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0.37 | 0.1 |
| Profit Before Tax | -1.27 | -0.3 | -0.34 | -0.22 | -0.18 | -0.29 | -0.23 | -0.39 | -0.19 | -0.23 | -0.15 | -0.18 | -0.18 | -0.21 | -0.24 | -0.22 | 0.03 | -0.22 | -0.14 | -0.27 | -0.23 | -0.17 | -0.2 | -0.14 | -0.03 | -0.21 | -0.17 | -0.13 | -0.15 | -0.17 | -0.14 | -0.16 | -0.71 | -0.17 | -0.14 | -0.14 | -0.41 | -0.15 | -0.14 | -0.19 | -0.16 | -0.07 | -0.07 | -0.08 | -0.44 | -0.16 |
| Net Profit | 4.18 | -0.22 | -0.22 | 0.05 | 0.13 | -0.27 | -0.21 | -0.31 | -0.13 | -0.18 | 0.14 | -0.15 | -0.17 | -0.16 | -0.01 | -0.09 | 0.05 | -0.09 | 0.06 | -0.07 | 0.23 | -0.14 | -0.14 | 0.34 | -0.02 | -0.18 | 0.56 | -0.05 | -0.12 | -0.13 | 0.6 | 0.38 | -0.64 | -0.14 | 0.9 | -0.09 | -0.29 | -0.11 | 0.88 | 1.66 | -0.65 | -0.03 | 0.77 | -0.03 | -0.3 | 0.11 |
| EPS | 167.82 | -8.89 | -8.7 | 1.97 | 5.39 | -10.66 | -8.53 | -12.25 | -5.13 | -7.31 | 5.53 | -6.1 | -6.67 | -6.48 | -0.6 | -3.46 | 1.83 | -3.51 | 2.57 | -2.61 | 9.3 | -5.71 | -5.66 | 13.56 | -0.66 | -7.33 | 22.39 | -1.98 | -4.74 | -5.27 | 23.93 | 15.32 | -25.87 | -5.69 | 36.25 | -3.49 | -11.58 | -4.47 | 35.43 | 66.82 | -26.2 | -1.31 | 30.99 | -1.16 | -12 | 4.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 16.06 | 3.87 | 5.75 | 0.35 | 0.07 | 1.8 | 0.31 | -1.21 | -1.14 | -1.31 | -3.13 | -0.26 |
| Investing Cash Flow | 11.5 | 1.32 | 0.62 | 0.01 | 0 | 0 | 0.44 | 0.72 | 1.26 | 1.23 | 0.72 | 1.05 |
| Financing Cash Flow | -27.72 | -5.18 | -6.35 | -0.35 | -0.06 | -1.81 | -0.74 | 0.64 | -0.08 | -0.03 | 2.42 | -0.87 |
| Net Cash Flow | -0.16 | 0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.01 | 0.15 | 0.04 | -0.11 | 0.01 | -0.08 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 9.61 | 9.35 | 40.34 | 31.44 | 19.85 | 8.3 | 34.83 | 91.23 | 36.83 | 90.55 | 69.5 | 58.45 |
| Total Liabilities | 10.01 | 9.75 | 14.84 | 14.81 | 17.31 | 15.84 | 16.63 | 13.53 | 12.58 | 11.76 | 8.31 | 7.81 |
| Total Assets | 19.62 | 19.1 | 55.19 | 46.24 | 37.16 | 24.14 | 51.46 | 104.76 | 49.41 | 102.31 | 77.81 | 66.26 |