Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0.05 | 0.05 | 0.1 | 0.05 | 0.05 | 0.05 | 0.05 | 0.16 | 0.05 | 0.05 | 0.06 | 2.27 | 2.02 | 14.89 | 6.57 | 16.01 | 11.62 | 10.52 | 51.42 | 25.72 | 3.29 | 5.07 | 4.52 | 5.9 | 0.89 | 2.72 | 1.25 | 0.12 | 0.12 | 0.07 | 0.44 | 2.4 | 0.07 | 0.09 | 0.09 | 3.98 | 0.57 | 2.48 | 3.68 | 3.55 | 0.82 | 0.09 | 0.1 | 4.21 | 0.06 |
| Expenses | 0.09 | 0.12 | 0.11 | 0.26 | 0.14 | 0.1 | 0.12 | 0.07 | 0.35 | 0.08 | 0.11 | 0.11 | 5.83 | 2.07 | 14.95 | 6.59 | 15.82 | 11.48 | 10.45 | 51.01 | 29.96 | 3.21 | 5.08 | 4 | 5.73 | 1.26 | 2.9 | 1.19 | 3.73 | 0.22 | 0.05 | 0.57 | 2.46 | 0.23 | 0.17 | 0.15 | 4.34 | 0.69 | 2.53 | 3.77 | 3.69 | 0.27 | 0.12 | 0.16 | 4.71 | 0.16 |
| EBITDA | -0.05 | -0.07 | -0.06 | -0.16 | -0.09 | -0.05 | -0.07 | -0.02 | -0.19 | -0.03 | -0.06 | -0.05 | -3.56 | -0.05 | -0.06 | -0.02 | 0.19 | 0.14 | 0.07 | 0.41 | -4.24 | 0.08 | -0.01 | 0.52 | 0.17 | -0.37 | -0.18 | 0.06 | -3.61 | -0.1 | 0.02 | -0.13 | -0.06 | -0.16 | -0.08 | -0.06 | -0.36 | -0.12 | -0.05 | -0.09 | -0.14 | 0.55 | -0.03 | -0.06 | -0.5 | -0.1 |
| Depreciation | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.06 | -0.07 | -0.06 | -0.16 | -0.1 | -0.05 | -0.07 | -0.02 | -0.2 | -0.03 | -0.06 | -0.05 | -3.55 | -0.05 | -0.06 | -0.02 | 0.19 | 0.14 | 0.07 | 0.41 | -4.24 | 0.08 | -0.01 | 0.51 | 0.14 | -0.37 | -0.18 | 0.05 | -3.62 | -0.11 | 0.01 | -0.15 | -0.07 | -0.16 | -0.08 | -0.06 | -0.37 | -0.12 | -0.05 | -0.09 | -0.14 | 0.55 | -0.03 | -0.06 | -0.5 | -0.1 |
| Interest | 0.25 | 0.11 | 0.11 | 0.22 | -0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0.08 | 0.01 | 0 | 0.03 | 0.02 | 0.63 | 0.13 | 0.22 | 0.19 | 0.86 | 0.08 | 0.01 | 0.42 | 0.81 | 0.01 | 0.02 | 0.06 | 0.49 | 0.01 | 0 | 0.03 | 0.87 | 0.02 | 0 | 0.01 | 0.91 | 0 | 0 | 0 | 1.08 | 0 | 0 | 0 | 0.59 | 0 |
| Profit Before Tax | -0.31 | -0.18 | -0.17 | -0.38 | -0.01 | -0.14 | -0.16 | -0.11 | -0.2 | -0.03 | -0.06 | -0.13 | -3.56 | -0.05 | -0.09 | -0.04 | -0.44 | 0.01 | -0.15 | 0.22 | -5.1 | 0 | -0.02 | 0.09 | -0.67 | -0.38 | -0.2 | -0.01 | -4.11 | -0.12 | 0.01 | -0.18 | -0.94 | -0.18 | -0.08 | -0.07 | -1.28 | -0.12 | -0.05 | -0.09 | -1.22 | 0.55 | -0.03 | -0.06 | -1.09 | -0.1 |
| Net Profit | -0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.08 | 0 | 0.04 | 0 | 0.19 | 0.01 | 0.01 | 0 | 0.03 | 0.03 | 0.02 | 0.16 | -0.15 | 0.04 | 0.03 | 0.08 | -0.08 | 0.02 | 0.02 | 0.01 | -4.22 | 0.02 | 0.03 | 0.05 | -0.02 | -0.21 | 0.01 | -0.04 | 0.06 | -0.12 | -0.08 | -0.11 | 0.16 | 0.42 | 0 | -0.07 | -0.34 | -0.07 |
| EPS | -0.05 | 0.02 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.02 | -0.25 | 0.01 | 0.14 | 0.01 | 0.65 | 0.04 | 0.01 | 0.01 | 0.1 | 0.09 | 0.05 | 0.52 | -0.49 | 0.13 | 0.09 | 0.28 | -0.27 | 0.08 | 0.07 | 0.05 | -14.06 | 0.07 | 0.09 | 0.17 | -0.07 | -0.69 | 0.03 | -0.14 | 0.2 | -0.41 | -0.03 | -0.38 | 0.54 | 1.39 | -0.01 | -0.23 | -1.13 | -0.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.59 | -0.52 | -0.16 | 0.13 | -9.31 | 6.89 | -3.29 | 4.02 | -8.98 | 1.77 | 2.35 | 1.6 |
| Investing Cash Flow | 0.61 | 0.59 | 0.23 | -1.81 | -0.85 | 0.54 | 4.09 | 0.77 | 1.1 | 0.11 | 2.33 | 4.19 |
| Financing Cash Flow | 0.02 | -0.16 | -0.09 | 2.13 | 11.28 | -7.29 | -2.32 | -4.8 | 7.99 | -2.13 | -3.6 | -5.89 |
| Net Cash Flow | 0.04 | -0.09 | -0.02 | 0.45 | 1.12 | 0.14 | -1.52 | -0.01 | 0.11 | -0.25 | 1.08 | -0.1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.33 | 5.26 | 5.27 | 5.52 | 5.57 | 5.67 | 5.72 | 1.59 | 1.64 | 1.66 | 1.69 | 1.7 |
| Total Liabilities | 10.3 | 10.35 | 10.24 | 13.19 | 31.25 | 21.3 | 17.31 | 25.35 | 21.16 | 17.97 | 15.4 | 10.05 |
| Total Assets | 15.63 | 15.61 | 15.51 | 18.71 | 36.82 | 26.96 | 23.03 | 26.94 | 22.81 | 19.63 | 17.09 | 11.75 |