Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.04 | 0.04 | 0.02 | 0.04 | 0.02 | 0.05 | 0.01 | 0 | 0 | 0 | 0 | 6.62 | 5.28 | 7.47 | 19.89 | 6.05 | 8.27 | 5.77 | 13.05 | 10.93 | 1.72 | 11.3 | 8.46 | 14.22 | 8.07 | 10.36 | 7.73 | 17.79 | 8.56 | 8.67 | 8.69 | 12.79 | 4.45 | 5.18 | 15.7 | 15.86 | 5.98 | 16.32 | 9.76 | 47.37 | 18.02 | 22.43 | 10.04 | 20.6 | 30.23 |
| Expenses | 0.06 | 0.06 | 0.09 | 0.05 | 0.07 | 0.04 | 0.08 | 0.09 | 0.14 | 0.08 | 0.01 | 0.04 | 6.59 | 5.32 | 7.47 | 19.73 | 6.15 | 8.37 | 5.81 | 13.04 | 10.91 | 1.81 | 11.11 | 8.26 | 14.12 | 8 | 10.25 | 7.64 | 17.54 | 8.51 | 8.57 | 8.67 | 12.43 | 4.43 | 4.99 | 15.53 | 13.65 | 5.79 | 16.7 | 10.06 | 43.94 | 17.74 | 23.01 | 17.53 | 20.35 | 30.81 |
| EBITDA | -0.05 | -0.02 | -0.05 | -0.03 | -0.03 | -0.02 | -0.03 | -0.08 | -0.14 | -0.08 | -0.01 | -0.04 | 0.03 | -0.04 | 0 | 0.16 | -0.1 | -0.1 | -0.04 | 0.01 | 0.02 | -0.09 | 0.19 | 0.2 | 0.1 | 0.07 | 0.11 | 0.09 | 0.25 | 0.05 | 0.1 | 0.02 | 0.36 | 0.02 | 0.19 | 0.17 | 2.21 | 0.19 | -0.38 | -0.3 | 3.43 | 0.28 | -0.58 | -7.49 | 0.25 | -0.58 |
| Depreciation | 0.04 | 0.1 | 0.1 | 0.1 | 0.1 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.08 | 0.36 | 0.42 | 0.45 |
| EBIT | -0.09 | -0.12 | -0.15 | -0.13 | -0.13 | -0.11 | -0.12 | -0.17 | -0.23 | -0.17 | -0.1 | -0.13 | -0.06 | -0.11 | -0.07 | 0.09 | -0.1 | -0.1 | -0.04 | 0.01 | 0.02 | -0.09 | 0.18 | 0.19 | 0.09 | 0.06 | 0.1 | 0.09 | 0.25 | 0.05 | 0.1 | 0.02 | 0.35 | 0.01 | 0.18 | 0.16 | 2.2 | 0.18 | -0.39 | -0.31 | 3.42 | 0.27 | -0.66 | -7.85 | -0.17 | -1.03 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.12 | 0.12 | 0.25 | 0.14 | 0.27 | 0.23 | 0.26 | 0.27 | 0.55 | 0.56 |
| Profit Before Tax | -0.09 | -0.12 | -0.15 | -0.13 | -0.13 | -0.11 | -0.12 | -0.17 | -0.23 | -0.17 | -0.1 | -0.13 | -0.06 | -0.11 | -0.07 | 0.09 | -0.1 | -0.1 | -0.04 | 0.01 | 0.02 | -0.09 | 0.18 | 0.19 | 0.09 | 0.06 | 0.1 | 0.08 | 0.25 | 0.05 | 0.1 | 0.02 | 0.35 | 0.01 | 0.18 | 0.09 | 2.08 | 0.06 | -0.64 | -0.45 | 3.15 | 0.04 | -0.92 | -8.12 | -0.72 | -1.59 |
| Net Profit | -0.06 | -0.11 | -0.15 | -0.1 | -0.11 | -0.11 | -0.12 | -0.12 | -0.15 | -0.16 | -0.1 | -0.13 | 0.01 | -0.12 | -0.06 | 0.09 | -0.02 | -0.1 | -0.04 | 0.01 | 0.07 | -0.09 | 0.18 | 0.19 | 0.11 | 0.06 | 0.13 | 0.09 | 0.28 | 0.04 | 0.1 | 0.01 | 0.45 | 0.02 | 0.15 | 0.08 | 1.79 | 0.07 | -0.64 | -0.44 | 3.15 | 0.06 | 1.79 | -2.62 | 1.66 | -1.29 |
| EPS | -0.02 | -0.03 | -0.04 | -0.03 | -0.03 | -0.03 | -0.04 | -0.03 | -0.04 | -0.04 | -0.03 | -0.04 | 0 | -0.03 | -0.02 | 0.03 | -0.01 | -0.03 | -0.01 | 0 | 0.02 | -0.03 | 0.05 | 0.06 | 0.03 | 0.02 | 0.04 | 0.02 | 0.08 | 0.01 | 0.03 | 0 | 0.13 | 0 | 0.05 | 0.02 | 0.53 | 0.02 | -0.19 | -0.13 | 0.93 | 0.02 | 0.53 | -0.77 | 0.49 | -0.38 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0 | 0.02 | -0.28 | -0.27 | 0.25 | -4.31 | -0.19 | 0.9 | -1.04 | -4.55 | 1.16 | -19.45 |
| Investing Cash Flow | 0 | 0 | 0.3 | 0.17 | -0.14 | 1.96 | -0.06 | -1.13 | 1.23 | -0.05 | -7.3 | -1.65 |
| Financing Cash Flow | 0 | -0.01 | 0 | 0.16 | 0.38 | -0.51 | 0.22 | 0.23 | -0.17 | 4.67 | 6.09 | 21.22 |
| Net Cash Flow | 0 | 0.01 | 0.02 | 0.06 | 0.49 | -2.86 | -0.03 | -0 | 0.02 | 0.07 | -0.05 | 0.12 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 5.28 | 4.81 | 4.32 | 3.91 | 3.82 | 3.76 | 4.16 | 4.71 | 5.31 | 7.35 | 9.94 | 10.79 |
| Total Liabilities | 0.77 | 0.67 | 0.35 | 7.1 | 13.2 | 10.25 | 8.74 | 24.4 | 21.38 | 11.92 | 59.28 | 65.43 |
| Total Assets | 6.05 | 5.48 | 4.67 | 11.01 | 17.02 | 14.01 | 12.9 | 29.12 | 26.68 | 19.26 | 69.21 | 76.22 |