Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.25 | 6.91 | 4.84 | 3.37 | 4.76 | 6.44 | 7.16 | 5.94 | 6.86 | 5.49 | 7.6 | 8.5 | 8.81 | 9.8 | 12.73 | 12.71 | 10.69 | 9.97 | 8.81 | 8.19 | 7.35 | 4.26 | 9.83 | 11.46 | 13.42 | 15.25 | 16.89 | 18.61 | 17.56 | 17.97 | 13.52 | 15.75 | 15.37 | 17.37 | 17.02 | 17.92 | 15.73 | 16.87 | 19.77 | 19.47 | 18.83 | 17.76 | 18.38 | 23.02 | 21.29 | 28.34 |
| Expenses | 8.42 | 6.37 | 4.76 | 3.53 | 4.68 | 5.93 | 6.62 | 5.46 | 5.69 | 5.33 | 7.12 | 7.57 | 7.94 | 9.11 | 11.91 | 11.53 | 10.1 | 9.52 | 8.27 | 7.64 | 7.32 | 4.51 | 8.87 | 9.71 | 11.43 | 14.3 | 14.98 | 16.54 | 14.58 | 16.66 | 12.56 | 14.34 | 13.7 | 16.18 | 15.15 | 15.79 | 12.41 | 15.02 | 17.45 | 17.33 | 15.71 | 15.54 | 16.52 | 20.04 | 17.29 | 24.94 |
| EBITDA | 0.83 | 0.54 | 0.08 | -0.16 | 0.08 | 0.51 | 0.54 | 0.48 | 1.17 | 0.16 | 0.48 | 0.93 | 0.87 | 0.69 | 0.82 | 1.18 | 0.59 | 0.45 | 0.54 | 0.55 | 0.03 | -0.25 | 0.96 | 1.75 | 1.99 | 0.95 | 1.91 | 2.07 | 2.98 | 1.31 | 0.96 | 1.41 | 1.67 | 1.19 | 1.87 | 2.13 | 3.32 | 1.85 | 2.32 | 2.14 | 3.12 | 2.22 | 1.86 | 2.98 | 4 | 3.4 |
| Depreciation | 0.22 | 0.18 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | 0.22 | 0.22 | 0.22 | 0.23 | 0.25 | 0.22 | 0.25 | 0.28 | 0.06 | 0.15 | 0.18 | 0.25 | 0.33 | 0.25 | 0.25 | 0.24 | 0.24 | 0.21 | 0.22 | 0.23 | 0.28 | 0.25 | 0.26 | 0.3 | 0.29 | 0.26 | 0.27 | 0.28 | 0.28 | 0.25 | 0.41 | 0.58 | 0.64 | 0.54 | 0.55 | 0.56 | 0.56 | 0.49 |
| EBIT | 0.61 | 0.36 | -0.11 | -0.35 | -0.1 | 0.33 | 0.36 | 0.3 | 0.95 | -0.06 | 0.26 | 0.7 | 0.62 | 0.47 | 0.57 | 0.9 | 0.53 | 0.3 | 0.36 | 0.3 | -0.3 | -0.5 | 0.71 | 1.51 | 1.75 | 0.74 | 1.69 | 1.84 | 2.7 | 1.06 | 0.7 | 1.11 | 1.38 | 0.93 | 1.6 | 1.85 | 3.04 | 1.6 | 1.91 | 1.56 | 2.48 | 1.68 | 1.31 | 2.42 | 3.44 | 2.91 |
| Interest | 0.47 | 0.27 | 0.3 | 0.3 | 0.31 | 0.29 | 0.3 | 0.27 | 0.37 | 0.3 | 0.3 | 0.3 | 0.35 | 0.27 | 0.21 | 0.3 | 0.37 | 0.3 | 0.33 | 0.33 | 0.39 | 0.3 | 0.33 | 0.31 | 0.39 | 0.27 | 0.29 | 0.22 | 0.19 | 0.23 | 0.23 | 0.24 | 0.28 | 0.17 | 0.22 | 0.09 | 0.17 | 0.33 | 0.34 | 0.28 | 0.38 | 0.34 | 0.31 | 0.32 | 0.31 | 0.24 |
| Profit Before Tax | 0.14 | 0.09 | -0.41 | -0.65 | -0.41 | 0.04 | 0.06 | 0.03 | 0.58 | -0.36 | -0.04 | 0.4 | 0.27 | 0.2 | 0.36 | 0.6 | 0.16 | -0 | 0.03 | -0.03 | -0.69 | -0.8 | 0.38 | 1.2 | 1.36 | 0.47 | 1.4 | 1.62 | 2.51 | 0.83 | 0.47 | 0.87 | 1.1 | 0.76 | 1.38 | 1.76 | 2.87 | 1.27 | 1.57 | 1.28 | 2.1 | 1.34 | 1 | 2.1 | 3.13 | 2.67 |
| Net Profit | 0.17 | 0.06 | -0.32 | -0.63 | -0.43 | 0.03 | 0.07 | 0.05 | 0.71 | -0.21 | 0.02 | 0.37 | 0.31 | 0.15 | 0.28 | 0.49 | 0.25 | 0.03 | 0 | 0.03 | -1.02 | -0.7 | 0.48 | 1.18 | 1.02 | 0.36 | 1.03 | 1.18 | 1.9 | 0.67 | 0.38 | 0.68 | 0.82 | 0.58 | 1.03 | 1.41 | 2.18 | 0.96 | 1.2 | 0.95 | 1.62 | 0.99 | 0.79 | 1.55 | 2.36 | 2 |
| EPS | 0.56 | 0.2 | -1.07 | -2.1 | -1.44 | 0.1 | 0.25 | 0.17 | 2.38 | -0.71 | 0.08 | 1.22 | 1.02 | 0.46 | 0.84 | 1.29 | 0.66 | 0.08 | 0 | 0.07 | -2.69 | -1.85 | 1.28 | 3.11 | 2.69 | 0.94 | 2.72 | 2.96 | 4.76 | 1.56 | 0.71 | 1.58 | 1.86 | 1.16 | 2.06 | 2.82 | 4.36 | 1.91 | 2.4 | 1.89 | 3.25 | 1.84 | 1.38 | 2.72 | 4.14 | 3.52 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.7 | 2.17 | 1.84 | 2.01 | 0.04 | 4.58 | 1.52 | 4.43 | 3.78 | 1.3 | -1.43 | 12.67 |
| Investing Cash Flow | -0.51 | -0.55 | -0.96 | 0.04 | -1.93 | -3.01 | -0.84 | -1.92 | -1.07 | -0.35 | -4.53 | -0.65 |
| Financing Cash Flow | -2.19 | -1.43 | -0.77 | -2.28 | 1.98 | -1.44 | -0.74 | -2.43 | -1.97 | -2 | 6.23 | -8.52 |
| Net Cash Flow | 0 | 0.19 | 0.11 | -0.23 | 0.09 | 0.13 | -0.06 | 0.08 | 0.74 | -1.05 | 0.27 | 3.5 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.34 | 3.02 | 4 | 5.52 | 6.85 | 5.76 | 7.75 | 13.62 | 16.79 | 21.42 | 25.3 | 33.71 |
| Total Liabilities | 14.76 | 12.09 | 13.23 | 13.66 | 15.46 | 17.67 | 18.59 | 22.83 | 15.64 | 13.32 | 19.79 | 10.8 |
| Total Assets | 19.1 | 15.11 | 17.23 | 19.17 | 22.31 | 23.43 | 26.33 | 36.45 | 32.44 | 34.74 | 45.09 | 44.51 |