Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 473.95 | 471.05 | 440.14 | 488.39 | 460.64 | 487.69 | 440.28 | 401.5 | 108.86 | 312.44 | 440.25 | 497.42 | 411.17 | 638.68 | 649.8 | 738.11 | 713.28 | 709.32 | 605 | 684.7 | 677.1 | 628.74 | 621.1 | 701.12 | 693.05 | 675.61 | 753.99 | 734.3 | 789.77 | 786.18 | 774.66 | 883.92 | 860.35 |
| Expenses | 433.55 | 423.78 | 406.96 | 450.02 | 423.9 | 448.14 | 398.56 | 357.98 | 125.45 | 288.82 | 398.45 | 424.11 | 362.04 | 565.21 | 572.65 | 630.48 | 620.13 | 630.65 | 546.14 | 613.81 | 623.25 | 582.24 | 572.66 | 634.43 | 625.73 | 619.98 | 690 | 676.6 | 732.14 | 709.24 | 690.28 | 782.14 | 754.98 |
| EBITDA | 40.4 | 47.27 | 33.18 | 38.37 | 36.74 | 39.55 | 41.72 | 43.52 | -16.59 | 23.62 | 41.8 | 73.31 | 49.13 | 73.47 | 77.15 | 107.63 | 93.15 | 78.67 | 58.86 | 70.89 | 53.85 | 46.5 | 48.44 | 66.69 | 67.32 | 55.63 | 63.99 | 57.7 | 57.63 | 76.94 | 84.38 | 101.78 | 105.37 |
| Depreciation | 20.05 | 20.11 | 20.37 | 20 | 20.16 | 20.35 | 20.47 | 20.07 | 20.48 | 20.54 | 20.33 | 19.23 | 19.3 | 18.11 | 17.99 | 14.94 | 18.5 | 22.05 | 25.12 | 13.72 | 21.64 | 22.15 | 26.9 | 26.12 | 28 | 27.77 | 28.87 | 29.85 | 35.88 | 10.46 | 24.52 | 24.5 | 25.66 |
| EBIT | 20.35 | 27.16 | 12.81 | 18.37 | 16.58 | 19.2 | 21.25 | 23.45 | -37.07 | 3.08 | 21.47 | 54.08 | 29.83 | 55.36 | 59.16 | 92.69 | 74.65 | 56.62 | 33.74 | 57.17 | 32.21 | 24.35 | 21.54 | 40.57 | 39.32 | 27.86 | 35.12 | 27.85 | 21.75 | 66.48 | 59.86 | 77.28 | 79.71 |
| Interest | 18.12 | 15.9 | 14.38 | 18.21 | 18.84 | 17.36 | 15.12 | 17.49 | 13.85 | 9.73 | 11.81 | 14 | 11.54 | 12.04 | 13 | 11.22 | 14.29 | 16.44 | 13.41 | 9.77 | 13.91 | 15.76 | 18.42 | 23.34 | 23.13 | 24.63 | 21.45 | 25.47 | 30.3 | 29.34 | 27.39 | 26.92 | 29.83 |
| Profit Before Tax | 2.23 | 11.26 | -1.57 | 0.16 | -2.26 | 1.84 | 6.13 | 5.96 | -50.92 | -6.65 | 9.66 | 40.08 | 18.29 | 43.32 | 46.16 | 81.47 | 60.36 | 40.18 | 20.33 | 47.4 | 18.3 | 8.59 | 3.12 | 17.23 | 16.19 | 3.23 | 13.67 | 2.38 | -8.55 | 37.14 | 32.47 | 50.36 | 49.88 |
| Net Profit | 4.09 | 9.16 | -0.74 | 0.71 | 1.14 | 3.11 | 5.54 | 3.49 | -32.52 | -4.24 | 7.43 | 33.54 | 12.89 | 29.87 | 43.74 | 53.44 | 52.53 | 30.33 | 17.55 | 30.13 | 12.77 | 10.58 | 3.81 | 13.66 | 14.28 | 5.55 | 2.45 | 9.52 | 2.13 | 23.13 | 24.47 | 32.87 | 41.02 |
| EPS | 1.04 | 2.32 | 0.19 | 0.18 | 0.29 | 0.79 | 1.41 | 0.89 | -8.25 | -1.08 | 1.88 | 8.3 | 3.19 | 6.88 | 10.07 | 12.31 | 12.1 | 6.95 | 3.99 | 6.79 | 2.57 | 2.13 | 0.77 | 2.75 | 2.84 | 1.1 | 0.49 | 1.89 | 0.42 | 4.6 | 4.87 | 6.54 | 8.16 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 147.45 | 95.26 | 174.02 | 183.39 | 132.55 | 244.76 | 215.78 | 160.06 | 431.65 | 268.71 |
| Investing Cash Flow | -131.22 | -106.83 | -23.72 | -38.67 | -42.93 | -191.95 | -353.55 | -389.57 | -371.98 | -272.09 |
| Financing Cash Flow | -14.15 | 7.56 | -151.3 | -131.75 | -93.17 | -40.61 | 143.44 | 229.81 | -35.99 | 17.23 |
| Net Cash Flow | 2.08 | -4.01 | -1 | 12.97 | -3.55 | 12.2 | 5.67 | 0.3 | 23.68 | 13.85 |
| Metric (₹ crore) | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 491.94 | 511.75 | 520.7 | 527.12 | 552.34 | 715.93 | 883.13 | 984.32 | 1,006.78 | 1,076.27 |
| Total Liabilities | 936.46 | 1,068 | 1,013.7 | 913.39 | 856.29 | 1,108.06 | 1,277.43 | 1,744.61 | 1,948.47 | 2,238.55 |
| Total Assets | 1,428.4 | 1,579.75 | 1,534.4 | 1,440.51 | 1,408.63 | 1,823.99 | 2,160.56 | 2,728.93 | 2,955.25 | 3,314.82 |