Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.01 | 0.01 | 0.01 | 0.65 | 2.6 | 0.62 | 0.69 | 0.42 | 0 | 1.08 | 0.51 | 0.55 | 4.27 | 0 | 1.15 | 0.86 | 1.12 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0 | 0 | 0 | 1.2 | 0 | 0.34 | 0.37 | 3.07 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 1.67 | 0.35 | 0.4 | 1.56 | 0.86 | 1.54 |
| Expenses | 0.22 | 0.03 | 0.05 | 0.68 | 2.6 | 0.66 | 0.76 | 0.48 | 0.06 | 1.11 | 0.58 | 0.61 | 4.3 | 0.07 | 1.25 | 0.93 | 1.19 | 0.31 | 0.09 | 0.07 | 0.08 | 0.06 | 0.07 | 0.08 | 0.36 | 0.07 | 0.08 | 0.08 | 1.27 | 0.09 | 0.4 | 0.44 | 3.11 | 0.08 | 0.07 | 0.08 | 1.45 | 0.07 | 0.08 | 0.13 | 1.72 | 0.44 | 0.49 | 1.63 | 0.94 | 1.59 |
| EBITDA | -0.21 | -0.02 | -0.04 | -0.03 | 0 | -0.04 | -0.07 | -0.06 | -0.06 | -0.03 | -0.07 | -0.06 | -0.03 | -0.07 | -0.1 | -0.07 | -0.07 | -0.07 | -0.09 | -0.07 | -0.08 | -0.06 | -0.07 | -0.08 | -0.09 | -0.07 | -0.08 | -0.08 | -0.07 | -0.09 | -0.06 | -0.07 | -0.04 | -0.08 | -0.07 | -0.08 | -0.05 | -0.07 | -0.08 | -0.13 | -0.05 | -0.09 | -0.09 | -0.07 | -0.08 | -0.05 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.21 | -0.02 | -0.04 | -0.03 | 0 | -0.04 | -0.08 | -0.06 | -0.06 | -0.03 | -0.08 | -0.06 | -0.03 | -0.07 | -0.1 | -0.07 | -0.07 | -0.07 | -0.09 | -0.07 | -0.08 | -0.06 | -0.07 | -0.08 | -0.09 | -0.07 | -0.08 | -0.08 | -0.07 | -0.09 | -0.06 | -0.07 | -0.04 | -0.08 | -0.07 | -0.08 | -0.05 | -0.07 | -0.08 | -0.13 | -0.05 | -0.09 | -0.09 | -0.07 | -0.08 | -0.05 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0.21 | -0.02 | -0.04 | -0.03 | 0 | -0.04 | -0.09 | -0.06 | -0.06 | -0.03 | -0.08 | -0.06 | -0.03 | -0.07 | -0.1 | -0.07 | -0.07 | -0.07 | -0.09 | -0.07 | -0.08 | -0.06 | -0.07 | -0.08 | -0.09 | -0.07 | -0.08 | -0.08 | -0.07 | -0.09 | -0.06 | -0.07 | -0.04 | -0.08 | -0.07 | -0.08 | -0.05 | -0.07 | -0.08 | -0.13 | -0.05 | -0.09 | -0.09 | -0.07 | -0.08 | -0.05 |
| Net Profit | -0.13 | 0.8 | 2.01 | 0.02 | -0.57 | -0.03 | -0.05 | 0 | -0.06 | -0.01 | -0.03 | -0.04 | -0.03 | -0.06 | -0.08 | -0.06 | -0.07 | -0.06 | -0.06 | -0.07 | -0.05 | -0.06 | -0.07 | -0.08 | -0.08 | -0.07 | 0.3 | -0.08 | -0.07 | -0.09 | 0.56 | 0.26 | -0.04 | -0.06 | 0.23 | 0.11 | -0.02 | -0.05 | 0.24 | 0.16 | -0.02 | -0.07 | 0.19 | 0.14 | -0.07 | -0.05 |
| EPS | -0.26 | 1.6 | 4.03 | 0.03 | -1.13 | 1.7 | -3.13 | -0.19 | -0.12 | -0.02 | -0.06 | -0.08 | -0.05 | -0.13 | -0.15 | -0.11 | -0.13 | -0.12 | -0.13 | -0.14 | -0.09 | -0.12 | -0.15 | -0.17 | -0.17 | -0.14 | 0.6 | -0.15 | -0.14 | -0.19 | 1.11 | 0.53 | -0.08 | -0.12 | 0.46 | 0.21 | -0.04 | -0.11 | 0.48 | 0.32 | -0.03 | -0.15 | 0.39 | 0.28 | -0.14 | -0.1 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.01 | -0.55 | -0.24 | -0.65 | -0.46 | -0.42 | -0.38 | -1.49 | 0.46 | -0.52 | -0.15 | -2.29 |
| Investing Cash Flow | 0.53 | 0.67 | -0.32 | 0.93 | 0.11 | 0.44 | 0.3 | 0.61 | 2 | 0.61 | 1 | 0.05 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.87 | -0.97 | 0 | 0 | 0 |
| Net Cash Flow | 0.52 | 0.12 | -0.56 | 0.28 | -0.35 | 0.02 | 0.02 | -0.01 | 1.49 | 0.09 | 0.85 | -2.24 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 4.79 | 7.05 | 8.42 | 14.2 | 11.09 | 10.35 | 18.03 | 41.58 | 40.79 | 56.46 | 52.77 | 34.29 |
| Total Liabilities | 0.01 | 0.77 | 0.47 | 1.49 | 0.48 | 0.05 | 1.83 | 6.83 | 5.14 | 8.41 | 7.57 | 3.66 |
| Total Assets | 4.8 | 7.83 | 8.89 | 15.68 | 11.57 | 10.4 | 19.86 | 48.41 | 45.93 | 64.87 | 60.34 | 37.95 |