Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.08 | 0 |
| Expenses | 0.31 | 0.01 | 0.01 | 0.01 | 0.14 | 0.03 | 0.02 | 0.01 | 0.08 | 0.02 | 0.16 | 0.01 | 0.51 | 0.09 | 0.19 | 0.03 | 0.01 | 0.01 | 0.01 | 0.31 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.02 | 0.08 | 0.03 | 0.01 | 0.02 | 0.33 | 0.02 | 0.07 | 0.05 | 0.05 | 0.6 | 0.03 | 0.06 | 0.14 | 0.04 |
| EBITDA | -0.31 | -0.01 | -0.01 | -0.01 | -0.14 | -0.03 | -0.02 | -0.01 | -0.08 | -0.02 | -0.16 | -0.01 | -0.51 | -0.09 | -0.19 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.08 | -0.03 | -0.01 | -0.02 | -0.33 | -0.02 | -0.07 | -0.05 | -0.04 | -0.6 | -0.03 | -0.06 | -0.06 | -0.04 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | -0.31 | -0.01 | -0.01 | -0.01 | -0.14 | -0.03 | -0.02 | -0.01 | -0.08 | -0.02 | -0.16 | -0.01 | -0.51 | -0.09 | -0.19 | -0.03 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.08 | -0.03 | -0.01 | -0.02 | -0.33 | -0.02 | -0.07 | -0.05 | -0.04 | -0.6 | -0.03 | -0.06 | -0.06 | -0.04 |
| Interest | 0.02 | 0.02 | 0.02 | 0.05 | 0.07 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Before Tax | -0.33 | -0.03 | -0.03 | -0.06 | -0.21 | -0.05 | -0.04 | -0.04 | -0.1 | -0.04 | -0.18 | -0.01 | -0.52 | -0.1 | -0.2 | -0.04 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.02 | -0.04 | -0.03 | -0.04 | -0.03 | -0.09 | -0.04 | -0.02 | -0.03 | -0.34 | -0.03 | -0.08 | -0.06 | -0.06 | -0.61 | -0.04 | -0.07 | -0.07 | -0.05 |
| Net Profit | -0.15 | -0.02 | -0.03 | -0.05 | -0.02 | -0.05 | -0.03 | 0.04 | -0.03 | -0.04 | -0.17 | 1.95 | -0.52 | -0.1 | -0.19 | 0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | 0.8 | -0.01 | 0.01 | 0.01 | -0.03 | 0 | -0.05 | -0.03 | -0.02 | -0.58 | -0.01 | 0.08 | 0.57 | -0.05 |
| EPS | -0.21 | -0.03 | -0.04 | -0.01 | -0.03 | 0 | -0.01 | 0.01 | 0 | -0.01 | -0.02 | 0.27 | -0.07 | -0.01 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | -0.03 | -0.03 | 0 | 0 | -0.05 | -0.04 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | -0.08 | -0.01 | 0 | -0.82 | -0.01 | 0.01 | 0.08 | -0.01 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.06 | 0.12 | 0.08 | 0.69 | 0.03 | 0.07 | 0.03 | 0.07 | 0.05 | -0.32 | -0.16 | -0.79 |
| Investing Cash Flow | 0.02 | 0.02 | 0.02 | 0 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0.16 | 0 |
| Financing Cash Flow | -0.06 | -0.12 | -0.1 | -0.66 | -0.06 | -0.06 | -0.05 | -0.05 | -0.06 | -0.05 | -0.01 | 0.95 |
| Net Cash Flow | 0.02 | 0.02 | -0 | 0.03 | -0.01 | 0.03 | -0 | 0.04 | 0.01 | -0.37 | -0.01 | 0.16 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -1.5 | -1.6 | -1.68 | 1.81 | 1.53 | 1.45 | 1.36 | 1.26 | 1.98 | 1.85 | 1.91 |
| Total Liabilities | 5.26 | 5.22 | 5.33 | 5.42 | 5.37 | 5.71 | 5.77 | 5.84 | 3.18 | 2.73 | 2.03 |
| Total Assets | 3.76 | 3.61 | 3.65 | 7.23 | 6.9 | 7.16 | 7.13 | 7.1 | 5.16 | 4.58 | 3.94 |