Samrat Forgings Stock Price - ₹218.90 | Capital Goods | askfuzz

Sign in to fuzzto save your conversations, follow your research and come back anytime.

‌

‌
‌

‌
‌
‌

‌
‌
‌
‌
‌
‌

Samrat Forgings Stock Price - ₹218.90 | Capital Goods | askfuzz

Quarterly Results

Standalone₹Cr

Metric (₹ crore)	Q3 FY20	Q4 FY20	Q1 FY21	Q2 FY21	Q3 FY21	Q4 FY21	Q1 FY22	Q2 FY22	Q3 FY22	Q4 FY22	Q1 FY23	Q2 FY23	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26	Q3 FY26	Q4 FY26	Q1 FY27
Sales	18.63	20.13	13.08	31.74	33.79	39.1	36.85	39.68	29.53	33.42	43.35	53.11	39.62	45.23	43.66	45.34	33.58	39.45	45.15	50.47	43.89	51.56	50.57	51.8	49.78	50.82	48.16
Expenses	17.06	17.59	11.09	29	30.52	35.73	34.06	36.95	26.04	30.01	39.98	48.85	35.81	41.79	39.92	41.16	31.46	36.47	41.15	45.39	39.28	47.83	46.29	48.1	45.18	46.58	43.9
EBITDA	1.57	2.54	1.99	2.74	3.27	3.37	2.79	2.73	3.49	3.41	3.37	4.26	3.81	3.44	3.74	4.18	2.12	2.98	4	5.08	4.61	3.73	4.28	3.7	4.6	4.24	4.26
Depreciation	0.69	0.92	0.75	0.74	0.75	0.73	0.76	0.7	0.7	0.71	0.77	0.79	0.84	0.82	0.86	0.95	0.92	0.91	0.93	0.97	1.06	1.09	1.16	1.19	1.19	1.2	1.2
EBIT	0.88	1.62	1.24	2	2.52	2.64	2.03	2.03	2.79	2.7	2.6	3.47	2.97	2.62	2.88	3.23	1.2	2.07	3.07	4.11	3.55	2.64	3.12	2.51	3.41	3.04	3.06
Interest	1.24	1.74	1.35	1.42	1.41	1.42	1.29	1.17	1.12	1.29	1.03	1.33	1.23	1.47	1.49	1.8	1.18	1.53	1.62	1.62	1.8	2.03	1.92	1.78	1.84	2.26	1.68
Profit Before Tax	-0.36	-0.12	-0.11	0.58	1.11	1.22	0.74	0.86	1.67	1.41	1.57	2.14	1.74	1.15	1.39	1.43	0.02	0.54	1.45	2.49	1.75	0.61	1.2	0.73	1.57	0.78	1.38
Net Profit	-0.28	-0.18	-0.09	0.6	0.72	1.02	0.61	0.69	1.21	1.06	1.06	1.51	1.24	1.07	1.41	0.8	0.11	0.64	1.34	1.87	1.16	0.73	1.05	0.81	1.49	1.04	1.24
EPS	-0.56	-0.36	-0.18	1.46	1.44	2.04	1.21	1.38	2.42	2.11	2.13	3.02	2.47	2.15	2.83	1.6	0.23	1.29	2.67	3.75	2.32	1.46	2.09	1.62	2.98	2.09	2.47

Cashflow

Standalone₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Operating Cash Flow	5.16	1.75	4.18	2.33	9.58	9.3	4.23	11.27	15.73	17.41	19.73	20.81
Investing Cash Flow	-1.34	-1.72	-1.8	-8.74	-4.86	-4.48	-0.39	-7.32	-22.9	-20.94	-21.23	-17.06
Financing Cash Flow	-3.6	-0.21	-2.32	6.45	-4.65	-4.73	-3.77	-3.94	7.94	3.4	1.19	-2.95
Net Cash Flow	0.22	-0.18	0.06	0.04	0.07	0.09	0.07	0.01	0.77	-0.13	-0.31	0.8

Balance Sheet

AnnualStandalone₹Cr

Metric (₹ crore)	FY15	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Equity / Shareholders' Funds	13.96	14.25	14.76	16.05	17.07	17.45	19.84	23.45	28.5	31.57	36.83	41.38
Total Liabilities	51.04	52.92	51.04	63.09	67.07	69.74	78.34	81.45	98.85	119.26	143.35	155.88
Total Assets	65	67.18	65.8	79.14	84.14	87.2	98.19	104.9	127.34	150.84	180.18	197.26

Shareholding

₹110 CrMarket Cap

Promoter & promoter group (74.98%)

DIIs (3.30%)

Public & others (21.72%)