Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY16 | Q4 FY16 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 29.87 | 50.84 | 12.3 | 10.4 | 8.8 | 8.72 | 7.13 | 9.15 | 6.23 | 18.25 | 19.75 | 21.26 | 15.61 | 24.82 | 28.27 | 21.97 | 30.02 | 19.09 | 16.48 | 21.48 | 17.66 | 26.8 | 25.98 | 29.34 | 30.18 | 35.14 | 27.37 | 32.44 | 35.35 | 33.58 | 39.2 | 70.45 | 57.08 |
| Expenses | 29.49 | 49.54 | 12.23 | 8.78 | 8.4 | 8.53 | 6.9 | 8.95 | 6.87 | 18.54 | 19.13 | 19.89 | 15.08 | 24.24 | 27.64 | 21.34 | 29.41 | 18.69 | 16.1 | 21.4 | 17.22 | 26.39 | 25.48 | 28.77 | 29.44 | 34.27 | 27.08 | 32.02 | 34.83 | 33.44 | 38.72 | 67.43 | 55.66 |
| EBITDA | 0.38 | 1.3 | 0.07 | 1.62 | 0.4 | 0.19 | 0.23 | 0.2 | -0.64 | -0.29 | 0.62 | 1.37 | 0.53 | 0.58 | 0.63 | 0.63 | 0.61 | 0.4 | 0.38 | 0.08 | 0.44 | 0.41 | 0.5 | 0.57 | 0.74 | 0.87 | 0.29 | 0.42 | 0.52 | 0.14 | 0.48 | 3.02 | 1.42 |
| Depreciation | -0.21 | 0.43 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.19 | 0.11 | 0.27 | 0.2 | 0.21 | 0.19 | 0.19 | 0.2 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 | 0.14 |
| EBIT | 0.59 | 0.87 | -0.04 | 1.51 | 0.29 | 0.08 | 0.12 | 0.09 | -0.75 | -0.4 | 0.5 | 1.18 | 0.42 | 0.31 | 0.43 | 0.42 | 0.42 | 0.21 | 0.18 | -0.08 | 0.29 | 0.26 | 0.35 | 0.41 | 0.58 | 0.71 | 0.13 | 0.26 | 0.37 | 0.01 | 0.34 | 2.88 | 1.28 |
| Interest | 0.37 | 0.59 | 0.24 | 0.31 | 0.24 | 0.23 | 0.24 | 0.26 | 0.17 | 0.2 | 0.23 | 0.22 | 0.19 | 0.33 | 0.26 | 0.27 | 0.16 | 0.04 | 0.18 | 0.19 | 0.22 | 0.3 | 0.28 | 0.27 | 0.38 | 0.36 | 0.22 | 0.26 | 0.16 | 0.24 | 0.23 | 0.15 | 0.36 |
| Profit Before Tax | 0.22 | 0.28 | -0.28 | 1.2 | 0.05 | -0.15 | -0.12 | -0.17 | -0.92 | -0.6 | 0.27 | 0.96 | 0.23 | -0.02 | 0.17 | 0.15 | 0.26 | 0.17 | -0 | -0.27 | 0.07 | -0.04 | 0.07 | 0.14 | 0.2 | 0.35 | -0.09 | -0 | 0.21 | -0.23 | 0.11 | 2.73 | 0.92 |
| Net Profit | 0.17 | 0.18 | 0.24 | 0.7 | 0.15 | 0.06 | 0.03 | -0.01 | -0.76 | -0.49 | 0.29 | 1.1 | 0.22 | 0.05 | 0.16 | 0.08 | 0.21 | 0.25 | 0.17 | -0.08 | 0.12 | 0.23 | 0.15 | 0.26 | 0.23 | 0.33 | 0.29 | 1.07 | 0.34 | 0.4 | 0.32 | 1.62 | 0.74 |
| EPS | 0 | 0.24 | 0.22 | 0.65 | 0.14 | 0.05 | 0.03 | 0.01 | -0.71 | -0.45 | 0.17 | 0.67 | 0.14 | 0.02 | 0.1 | 0.06 | 0.12 | 0.16 | 0.1 | -0.05 | 0.07 | 0.14 | 0.09 | 0.16 | 0.14 | 0.2 | 0.18 | 0.65 | 0.21 | 0.25 | 0.19 | 0.93 | 0.45 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 12.99 | 3.25 | 1.69 | 3.39 | 7.88 | 1.39 | 3.6 | -0.34 | 2.35 | 2.4 | 3.91 | -2.04 |
| Investing Cash Flow | -10.23 | 2.2 | -3.54 | -2.59 | -6.6 | 0.18 | 0.6 | 0.04 | 0.09 | -7.19 | 3.53 | -0.74 |
| Financing Cash Flow | -3.05 | -5.17 | 2.16 | -1.34 | -1.3 | -1.55 | -4.17 | 5.27 | -7.4 | 4.78 | -7.43 | 2.78 |
| Net Cash Flow | -0.29 | 0.28 | 0.31 | -0.54 | -0.02 | 0.02 | 0.03 | 4.97 | -4.96 | -0.01 | 0.01 | 0 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.71 | 17.02 | 23.22 | 23.7 | 25.38 | 25.61 | 25.78 | 26.31 | 26.88 | 27.9 | 29.99 | 35.22 |
| Total Liabilities | 25.84 | 36.46 | 34.49 | 21.04 | 20.66 | 14.69 | 13.11 | 18.15 | 8.26 | 13.89 | 9.93 | 13.77 |
| Total Assets | 42.55 | 53.48 | 57.72 | 44.73 | 46.04 | 40.3 | 38.89 | 44.46 | 35.14 | 41.78 | 39.92 | 48.98 |