Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.88 | 7.26 | 7.24 | 9.47 | 12.84 | 14.84 | 9.58 | 3.78 | 5.3 | 0 | 0 | 2.04 | 3.59 | 4.13 | 5.17 | 2.08 | 5.24 | 5.25 | 3.38 | 0.2 | 0 | 3.1 | 3.75 | 2.83 | 7.56 | 5.16 | 3.87 | 3.12 | 5.7 | 4.36 | 4.26 | 4.69 | 3.7 | 2.97 | 0 | 3.75 | 9.47 | 0 | 0.46 | 2.48 | 3.38 | 3.1 | 0.81 | 1.52 | 1.43 | 1.06 |
| Expenses | 5.09 | 6.84 | 6.68 | 8.45 | 12.43 | 14.2 | 9.25 | 3.42 | 4.86 | 0.21 | 0.3 | 2.65 | 2.93 | 5.12 | 3.52 | 1.07 | 4.62 | 4.77 | 3.15 | 0.31 | 0.04 | 3.53 | 3.91 | 3.02 | 7.63 | 5.3 | 4.11 | 3.12 | 5.51 | 4.25 | 4.36 | 4.13 | 6.43 | 3.29 | 0.03 | 3.55 | 9.32 | 0.06 | 0.33 | 1.76 | -0.61 | 1.25 | 0.27 | 0.69 | 0.94 | 0.95 |
| EBITDA | 3.79 | 0.42 | 0.56 | 1.02 | 0.41 | 0.64 | 0.33 | 0.36 | 0.44 | -0.21 | -0.3 | -0.61 | 0.66 | -0.99 | 1.65 | 1.01 | 0.62 | 0.48 | 0.23 | -0.11 | -0.04 | -0.43 | -0.16 | -0.19 | -0.07 | -0.14 | -0.24 | 0 | 0.19 | 0.11 | -0.1 | 0.56 | -2.73 | -0.32 | -0.03 | 0.2 | 0.15 | -0.06 | 0.13 | 0.72 | 3.99 | 1.85 | 0.54 | 0.83 | 0.49 | 0.11 |
| Depreciation | -0.5 | 0.35 | 0.35 | 0.35 | 0.33 | 0.35 | 0.3 | 0.32 | 0.44 | 0.4 | 0.26 | 0.33 | 0.25 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.27 | 0.3 | 0.32 | 0.4 | 0.4 | 0.4 | 0.4 | 0.44 | 0.44 | 0.44 | 0.61 | 0.49 | 0.43 | 0.54 | 0.48 | 0.31 | 0.31 | 0.31 | 1.08 | 1.95 | 0.3 | 0 | 0 | 0 |
| EBIT | 4.29 | 0.07 | 0.21 | 0.67 | 0.08 | 0.29 | 0.03 | 0.04 | 0 | -0.61 | -0.56 | -0.94 | 0.41 | -1.29 | 1.35 | 0.71 | 0.32 | 0.18 | -0.07 | -0.41 | -0.34 | -0.73 | -0.43 | -0.49 | -0.39 | -0.54 | -0.64 | -0.4 | -0.21 | -0.33 | -0.54 | 0.12 | -3.34 | -0.81 | -0.46 | -0.34 | -0.33 | -0.37 | -0.18 | 0.41 | 2.91 | -0.1 | 0.24 | 0.83 | 0.49 | 0.11 |
| Interest | 0.06 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.01 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4.23 | 0.07 | 0.2 | 0.67 | 0.08 | 0.29 | 0.03 | 0.04 | 0 | -0.61 | -0.73 | -0.94 | 0.4 | -1.29 | 1.25 | 0.71 | 0.32 | 0.18 | -0.07 | -0.41 | -0.34 | -0.73 | -0.43 | -0.49 | -0.39 | -0.54 | -0.64 | -0.4 | -0.21 | -0.33 | -0.54 | 0.12 | -3.34 | -0.81 | -0.46 | -0.34 | -0.33 | -0.37 | -0.18 | 0.41 | 2.91 | -0.1 | 0.24 | 0.83 | 0.49 | 0.11 |
| Net Profit | 4.32 | 0.07 | 0.2 | 0.67 | 0.18 | 0.29 | 0.03 | 0.03 | 0.04 | -0.61 | -0.73 | -0.91 | 0.48 | -1.25 | 1.35 | 0.72 | 0.33 | 0.18 | 0.01 | -0.4 | -0.16 | -0.73 | -0.44 | -0.35 | -0.39 | -0.51 | -0.65 | -0.4 | -0.22 | -0.32 | -0.52 | 0.13 | -3.33 | -0.81 | -0.44 | -0.31 | -0.33 | -0.36 | -0.18 | 0.43 | 2.91 | -0.09 | 0.24 | 0.84 | 0.51 | 0.12 |
| EPS | 6.01 | 0.1 | 0.28 | 0.93 | 0.24 | 0.41 | 0.05 | 0.04 | 0.06 | -0.84 | -1.02 | -1.26 | 0.67 | -1.74 | 1.88 | 1 | 0.46 | 0.26 | 0.02 | -0.55 | -0.22 | -1.01 | -0.6 | -0.48 | -0.54 | -0.71 | -0.9 | -0.55 | -0.3 | -0.45 | -0.73 | 0.18 | -4.63 | -1.13 | -0.62 | -0.43 | -0.45 | -0.49 | -0.24 | 0.6 | 4.05 | 0.13 | 0.33 | 1.17 | 0.71 | 0.17 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -4.73 | 2.19 | 0 | -3.32 | -0.45 | -0.22 | 3.47 | -1.22 | -2.09 | 3.27 | 5.1 | 9.63 |
| Investing Cash Flow | -0.87 | -1.23 | 0 | 2.63 | -0.12 | 0.03 | 0.03 | -0.38 | 0.83 | 0.04 | 0.03 | 0.53 |
| Financing Cash Flow | 5.63 | -0.97 | 0 | -0.04 | 0.51 | 0 | -3.23 | 1.79 | 0.82 | -2.98 | -5.14 | -9.89 |
| Net Cash Flow | 0.03 | -0.01 | 0 | -0.73 | -0.06 | -0.19 | 0.27 | 0.19 | -0.44 | 0.33 | -0.01 | 0.27 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | -5.99 | -4.88 | -4.48 | -6.24 | -5.1 | -5.46 | -7.36 | -9.13 | -10.64 | -12.58 | -9.77 | -8.19 |
| Total Liabilities | 36.95 | 34.61 | 33.24 | 28.11 | 23.73 | 22.94 | 19.43 | 20.06 | 20.98 | 23.42 | 22.3 | 20.17 |
| Total Assets | 30.96 | 29.73 | 28.76 | 21.87 | 18.63 | 17.48 | 12.08 | 10.92 | 10.35 | 10.84 | 12.53 | 11.97 |