Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.04 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.02 | 1.11 | 0.09 | 0 | 0.3 | 0 | 0.17 | 0 | 0.05 | 0.1 | 0.18 | 0 | 0.11 | 0.11 | 0.16 | 0.05 | 0.08 | 0.06 | 0.17 | 0.02 | 0.01 | 0 | 0.3 | 0.12 | 0.48 | 0.23 | 0.88 | 0.11 | 0.01 | 0 | 7.02 | 0 | 13.45 | 6.33 | 8.82 | 4.18 |
| Expenses | 0.28 | 0.03 | 0.04 | 0.06 | 0.07 | 0.03 | 0.04 | 0.06 | 0.02 | 0.01 | 0.05 | 1.56 | 0.12 | 0.05 | 0.31 | 0.01 | 0.2 | 0.05 | 0.07 | 0.11 | 0.2 | 0.04 | 0.13 | 0.14 | 0.2 | 0.1 | 0.09 | 0.08 | 0.18 | 0.05 | 0.05 | 0.05 | 0.36 | 0.16 | 0.52 | 0.26 | 0.93 | 0.15 | 0.04 | 3.38 | 7.37 | 0.15 | 12.96 | 5.66 | 8.46 | 3.72 |
| EBITDA | -0.24 | -0.03 | -0.04 | -0.06 | -0.04 | -0.03 | -0.04 | -0.06 | -0.02 | -0.01 | -0.03 | -0.45 | -0.03 | -0.05 | -0.01 | -0.01 | -0.03 | -0.05 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.05 | -0.06 | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | -0.03 | -3.38 | -0.35 | -0.15 | 0.49 | 0.67 | 0.36 | 0.46 |
| Depreciation | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| EBIT | -0.23 | -0.03 | -0.04 | -0.06 | -0.04 | -0.03 | -0.04 | -0.06 | -0.02 | -0.01 | -0.03 | -0.45 | -0.03 | -0.05 | -0.01 | -0.01 | -0.03 | -0.05 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.05 | -0.06 | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | -0.03 | -3.38 | -0.35 | -0.16 | 0.48 | 0.66 | 0.35 | 0.45 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0.37 | 0.16 | 0.3 |
| Profit Before Tax | -0.23 | -0.03 | -0.04 | -0.06 | -0.04 | -0.03 | -0.04 | -0.06 | -0.02 | -0.01 | -0.03 | -0.45 | -0.03 | -0.05 | -0.01 | -0.01 | -0.03 | -0.05 | -0.02 | -0.01 | -0.02 | -0.04 | -0.02 | -0.03 | -0.04 | -0.05 | -0.01 | -0.02 | -0.01 | -0.03 | -0.04 | -0.05 | -0.06 | -0.04 | -0.04 | -0.03 | -0.05 | -0.04 | -0.03 | -3.38 | -0.4 | -0.16 | 0.48 | 0.29 | 0.19 | 0.15 |
| Net Profit | -0.12 | 0.02 | 0.01 | 0 | 0.09 | 0.04 | 0.04 | 0.03 | 0 | 0.05 | 0.03 | -0.37 | 0.17 | 0.04 | 0.07 | 0.06 | 0.05 | 0.03 | 0.02 | 0.05 | 0.06 | 0.02 | 0.03 | 0.06 | 0.05 | 0.03 | 0.04 | 0.04 | -0.02 | 0.01 | 0.01 | 0 | 0.02 | 0.05 | 0.07 | 0.06 | 0.05 | -0.05 | -0.03 | -3.29 | -0.1 | -0.07 | 0.61 | 0.46 | 1.17 | 0.4 |
| EPS | -0.2 | 0.03 | 0.02 | 0 | 0.15 | 0.07 | 0.07 | 0.04 | 0 | 0.08 | 0.06 | -0.61 | 0.28 | 0.06 | 0.11 | 0.11 | 0.08 | 0.04 | 0.04 | 0.09 | 0.09 | 0.03 | 0.05 | 0.1 | 0.08 | 0.06 | 0.07 | 0.07 | -0.03 | 0.02 | 0.01 | 0.01 | 0.03 | 0.09 | 0.11 | 0.11 | 0.09 | -0.08 | -0.05 | -5.4 | -0.16 | -0.12 | 1 | 0.75 | 1.91 | 0.66 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.33 | 0.09 | -0.14 | 0.22 | -0.14 | 0.23 | -0.45 | 0.09 | -0.42 | -0.73 | -6.73 | -6.44 |
| Investing Cash Flow | 0.32 | 0.3 | -0.15 | -0.34 | 0.03 | -0.21 | 0.41 | 0.13 | 0.62 | 1.63 | 1.98 | 0.88 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | 4.17 | 5.24 |
| Net Cash Flow | -0.01 | 0.39 | -0.29 | -0.12 | -0.11 | 0.02 | -0.04 | 0.22 | 0.2 | 0.51 | -0.58 | -0.32 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 9.51 | 9.64 | 9.75 | 9.65 | 9.87 | 10.03 | 10.19 | 10.29 | 10.33 | 10.57 | 7.26 | 9.54 |
| Total Liabilities | 0.02 | 0.03 | 0.05 | 0.69 | 1.07 | 0.99 | 0.38 | 0.71 | 0.22 | 0.73 | 10.18 | 20.88 |
| Total Assets | 9.53 | 9.66 | 9.8 | 10.34 | 10.94 | 11.02 | 10.56 | 11 | 10.55 | 11.3 | 17.44 | 30.41 |