Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 65.16 | 68.16 | 44.44 | 25.98 | 20 | 21.2 | 14.13 | 21.04 | 19.76 | 22.6 | 21.92 | 21.92 | 28.85 | 24.17 | 22.22 | 36.57 | 39.13 | 45.4 | 26.76 | 29.66 | 35.89 | 48.15 | 43.95 | 53.03 | 44.65 | 59.53 | 35.66 | 40.29 | 36.04 | 48.68 | 31.04 |
| Expenses | 60.46 | 64.51 | 38.43 | 24.74 | 18.28 | 24.28 | 11.97 | 20.32 | 20.28 | 22.34 | 19.39 | 19.39 | 28.69 | 24.78 | 20.91 | 31.52 | 32.85 | 42.13 | 25.86 | 27.94 | 33.02 | 46.25 | 40.89 | 50.79 | 42.61 | 59.34 | 34.26 | 37.2 | 34.28 | 47.68 | 29.89 |
| EBITDA | 4.7 | 3.65 | 6.01 | 1.24 | 1.72 | -3.08 | 2.16 | 0.72 | -0.52 | 0.26 | 2.53 | 2.53 | 0.16 | -0.61 | 1.31 | 5.05 | 6.28 | 3.27 | 0.9 | 1.72 | 2.87 | 1.9 | 3.06 | 2.24 | 2.04 | 0.19 | 1.4 | 3.09 | 1.76 | 1 | 1.15 |
| Depreciation | 0.63 | 0.54 | 0.71 | 0.71 | 0.34 | 0.74 | 0.63 | 0.62 | 1.03 | 0.79 | 0.94 | 0.94 | 0.96 | 0.94 | 0.95 | 1.01 | 0.93 | 0.59 | 0.85 | 0.86 | 0.88 | 0.74 | 0.79 | 0.84 | 1.13 | 0.72 | 0.88 | 0.88 | 0.88 | 0.87 | 0.81 |
| EBIT | 4.07 | 3.11 | 5.3 | 0.53 | 1.38 | -3.82 | 1.53 | 0.1 | -1.55 | -0.53 | 1.59 | 1.59 | -0.8 | -1.55 | 0.36 | 4.04 | 5.35 | 2.68 | 0.05 | 0.86 | 1.99 | 1.16 | 2.27 | 1.4 | 0.91 | -0.53 | 0.52 | 2.21 | 0.88 | 0.13 | 0.34 |
| Interest | 1.87 | 7.25 | 1.14 | 0.61 | 0.44 | 0.66 | 0.55 | 0.42 | 0.67 | 0.7 | 0.88 | 0.88 | 0.39 | 1.08 | 0.57 | 0.4 | 0.76 | 0.93 | 0.76 | 0.65 | 1.27 | 1.18 | 1.17 | 0.91 | 1.09 | 1.12 | 0.9 | 0.8 | 0.69 | 0.96 | 0.57 |
| Profit Before Tax | 2.2 | -4.14 | 4.16 | -0.08 | 0.94 | -4.48 | 0.98 | -0.32 | -2.22 | -1.23 | 0.71 | 0.71 | -1.19 | -2.63 | -0.21 | 3.64 | 4.59 | 1.75 | -0.71 | 0.21 | 0.72 | -0.02 | 1.1 | 0.49 | -0.18 | -1.65 | -0.38 | 1.41 | 0.19 | -0.83 | -0.23 |
| Net Profit | 1.9 | 0.96 | 3.47 | 0.3 | 1.24 | 6.14 | 1.16 | 1.46 | -0.71 | 0.42 | 2.09 | 2.09 | 0.45 | -1.25 | 0.22 | 3.85 | 4.23 | 0.82 | 0.89 | 1.52 | 1.64 | 0.09 | 4.08 | 0.61 | 0.21 | -1.38 | 1.53 | 0.91 | 1.64 | -1.87 | 1.98 |
| EPS | 2.33 | 1.17 | 3.78 | 0.33 | 1.35 | 6.7 | 1.26 | 1.6 | -0.77 | 0.46 | 2.28 | 2.28 | 0.49 | -1.36 | 0.24 | 4.19 | 4.62 | 0.89 | 0.97 | 1.66 | 1.79 | 0.1 | 4.45 | 0.66 | 0.23 | -1.51 | 1.67 | 1 | 1.79 | -2.04 | 2.16 |
| Metric (₹ crore) | FY15 | FY16 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 16.8 | 2.67 | 27.53 | 0.05 | -0.43 | -0.57 | 1.66 | 15.36 | 3.99 |
| Investing Cash Flow | -1.27 | 5.09 | -5.63 | -4.42 | -27.15 | -0.93 | -7.72 | -0.98 | -6.48 |
| Financing Cash Flow | -6.45 | -15.28 | -27.16 | 4.59 | 31.27 | -1.82 | 5.14 | -14.95 | 4.53 |
| Net Cash Flow | 9.07 | -7.52 | -5.26 | 0.22 | 3.69 | -3.32 | -0.92 | -0.57 | 2.04 |
| Metric (₹ crore) | FY15 | FY16 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 45.13 | 54.22 | 124.64 | 126.83 | 128.82 | 137.66 | 141.79 | 145.4 | 147.73 |
| Total Liabilities | 131.97 | 63.51 | 50.84 | 50.92 | 53.55 | 60.49 | 78.45 | 69.44 | 65.59 |
| Total Assets | 177.11 | 117.73 | 175.47 | 177.76 | 182.37 | 198.15 | 220.25 | 214.84 | 213.32 |