Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 40.76 | 46.7 | 47.17 | 56.44 | 53.53 | 48.52 | 46.93 | 61.33 | 48.25 | 4.22 | 13.7 | 29.92 | 33.01 | 14.36 | 31.85 | 52.78 | 39.53 | 60.45 | 58.06 | 72.49 | 72.55 | 68.89 | 66.6 | 81.91 | 76.2 | 73.01 | 70.41 | 89.31 | 86.74 | 78.77 | 79.19 | 113.03 | 113.17 | 107.21 |
| Expenses | 33.42 | 39.09 | 40.33 | 43.66 | 47.17 | 41.91 | 42.32 | 46.55 | 44.24 | 13.91 | 20.52 | 27.41 | 30.11 | 19.4 | 27.34 | 36.13 | 32.7 | 39.41 | 42.73 | 48.79 | 50.73 | 50.79 | 51.14 | 57.18 | 58.42 | 56.37 | 58.96 | 64.25 | 66.82 | 59.13 | 65.98 | 83.09 | 87.61 | 81.78 |
| EBITDA | 7.34 | 7.61 | 6.84 | 12.78 | 6.36 | 6.61 | 4.61 | 14.78 | 4.01 | -9.69 | -6.82 | 2.51 | 2.9 | -5.04 | 4.51 | 16.65 | 6.83 | 21.04 | 15.33 | 23.7 | 21.82 | 18.1 | 15.46 | 24.73 | 17.78 | 16.64 | 11.45 | 25.06 | 19.92 | 19.64 | 13.21 | 29.94 | 25.56 | 25.43 |
| Depreciation | 2.08 | 3.65 | 3.81 | 3.77 | 3.09 | 4.31 | 4.47 | 4.55 | 5.65 | 4.89 | 4.86 | 4.82 | 4.72 | 4.76 | 5.3 | 4.8 | 4.57 | 4.35 | 4.35 | 4.85 | 4.83 | 4.76 | 4.89 | 4.99 | 5.23 | 5.31 | 5.26 | 5.09 | 5.06 | 5.13 | 7.81 | 11.26 | 11.41 | 11.53 |
| EBIT | 5.26 | 3.96 | 3.03 | 9.01 | 3.27 | 2.3 | 0.14 | 10.23 | -1.64 | -14.58 | -11.68 | -2.31 | -1.82 | -9.8 | -0.79 | 11.85 | 2.26 | 16.69 | 10.98 | 18.85 | 16.99 | 13.34 | 10.57 | 19.74 | 12.55 | 11.33 | 6.19 | 19.97 | 14.86 | 14.51 | 5.4 | 18.68 | 14.15 | 13.9 |
| Interest | 5.17 | 3.3 | 3.33 | 3.3 | 3.3 | 3.98 | 3.8 | 3.86 | 3.99 | 4.07 | 4.01 | 4.28 | 3.97 | 4.54 | 3.84 | 3.84 | 3.88 | 4.01 | 3.6 | 3.68 | 4.77 | 4.62 | 4.52 | 4.66 | 4.45 | 4.28 | 4.28 | 3.99 | 4.03 | 3.94 | 8.55 | 13.24 | 13.09 | 13.22 |
| Profit Before Tax | 0.09 | 0.66 | -0.3 | 5.71 | -0.03 | -1.68 | -3.66 | 6.37 | -5.63 | -18.65 | -15.69 | -6.59 | -5.79 | -14.34 | -4.63 | 8.01 | -1.62 | 12.68 | 7.38 | 15.17 | 12.22 | 8.72 | 6.05 | 15.08 | 8.1 | 7.05 | 1.91 | 15.98 | 10.83 | 10.57 | -3.15 | 5.44 | 1.06 | 0.68 |
| Net Profit | 2.07 | 1.9 | 1.04 | 6.84 | 3.35 | 0.78 | -0.44 | 5.67 | -0.94 | -13.89 | -11.59 | -4.48 | -10.05 | -11.17 | 0.55 | 5.73 | 31.67 | 11.53 | 9.38 | 15.19 | 13.12 | 10.73 | 7.67 | 15.74 | 16.69 | 8.72 | 7.52 | 18.12 | 13.15 | 11.19 | 4.29 | 9.63 | 8.22 | 6.79 |
| EPS | 0.9 | 0.69 | 0.38 | 2.19 | 1.12 | 0.29 | -0.16 | 2.07 | -1.01 | -5.06 | -3.42 | -1.03 | -3.42 | -3.11 | 0.61 | 1.61 | 11.59 | 4.03 | 3.22 | 5.27 | 4.62 | 3.53 | 2.49 | 5.6 | 6.06 | 3.21 | 2.73 | 6.49 | 4.79 | 3.99 | 1.56 | 3.29 | 2.9 | 2.34 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 26.08 | 23.3 | 26.65 | 24.94 | 40.76 | 29.21 | 5.28 | 21.82 | 55.52 | 59.39 | 24.69 | 82.26 |
| Investing Cash Flow | -3.54 | -7.21 | -8.97 | -0.7 | -4.56 | -16.3 | -10.75 | -2.9 | -8.87 | -37.31 | -21.9 | -38.67 |
| Financing Cash Flow | -45.62 | -16.36 | -11.17 | -18.47 | -22.76 | -27.78 | -0.9 | -13.34 | -25.18 | -38.52 | -0.03 | -56.17 |
| Net Cash Flow | -23.08 | -0.27 | 6.51 | 5.77 | 13.44 | -14.87 | -6.37 | 5.58 | 21.47 | -16.44 | 2.76 | -12.58 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 197.1 | 196.36 | 214.39 | 213.92 | 221.65 | 215.45 | 173.01 | 147.02 | 197.02 | 208.1 | 247.07 | 275.55 |
| Total Liabilities | 148.67 | 146 | 193.45 | 188.19 | 181.86 | 233.38 | 245.91 | 215.77 | 226.86 | 261.85 | 291.11 | 766.1 |
| Total Assets | 345.76 | 342.37 | 407.84 | 402.11 | 403.51 | 448.84 | 418.93 | 362.79 | 423.88 | 469.95 | 538.18 | 1,041.65 |