Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 28.23 | 33.16 | 31.31 | 42.35 | 29.66 | 39.28 | 36.47 | 27.22 | 20.51 | 32.13 | 37.86 | 36.03 | 36.09 | 43.21 | 47.06 | 49.23 | 40.46 | 56.15 | 57.21 | 71.96 | 54.49 | 81.45 | 56.64 | 81.93 | 57.61 | 84.59 | 72.69 | 78.99 | 65.88 | 64.76 | 72.7 | 81.3 | 75.6 |
| Expenses | 21.92 | 27.17 | 25.9 | 30.48 | 23.81 | 30.63 | 29.87 | 27.06 | 17.6 | 23.11 | 27.31 | 31.57 | 25.79 | 31.65 | 35.41 | 38.01 | 30.43 | 44.63 | 44.03 | 53.42 | 41.88 | 60.89 | 45.25 | 60.92 | 45.55 | 65.18 | 61.45 | 58.73 | 52.31 | 53.09 | 59.13 | 68.52 | 60.41 |
| EBITDA | 6.31 | 5.99 | 5.41 | 11.87 | 5.85 | 8.65 | 6.6 | 0.16 | 2.91 | 9.02 | 10.55 | 4.46 | 10.3 | 11.56 | 11.65 | 11.22 | 10.03 | 11.52 | 13.18 | 18.54 | 12.61 | 20.56 | 11.39 | 21.01 | 12.06 | 19.41 | 11.24 | 20.26 | 13.57 | 11.67 | 13.57 | 12.78 | 15.19 |
| Depreciation | 1.69 | 2.03 | 1.88 | 1.89 | 1.67 | 1.74 | 1.76 | 1.78 | 1.41 | 1.51 | 1.57 | 1.55 | 1.57 | 1.31 | 1.58 | 1.94 | 1.81 | 2.08 | 2.16 | 2.63 | 2.69 | 3.28 | 3.37 | 3.56 | 4.31 | 4.56 | 5.03 | 4.65 | 4.2 | 4.15 | 4.18 | 4.02 | 3.79 |
| EBIT | 4.62 | 3.96 | 3.53 | 9.98 | 4.18 | 6.91 | 4.84 | -1.62 | 1.5 | 7.51 | 8.98 | 2.91 | 8.73 | 10.25 | 10.07 | 9.28 | 8.22 | 9.44 | 11.02 | 15.91 | 9.92 | 17.28 | 8.02 | 17.45 | 7.75 | 14.85 | 6.21 | 15.61 | 9.37 | 7.52 | 9.39 | 8.76 | 11.4 |
| Interest | 0.59 | 0.62 | 0.66 | 0.66 | 0.47 | 0.56 | 0.5 | 0.38 | 0.07 | 0.09 | 0.1 | 0.04 | 0.13 | 0.15 | 0.25 | 1.01 | 0.48 | 0.85 | 1.07 | 1.05 | 0.95 | 0.91 | 1.15 | 1.18 | 0.88 | 0.95 | 1.04 | 1.22 | 0.94 | 0.72 | 0.71 | 0.76 | 0.8 |
| Profit Before Tax | 4.03 | 3.34 | 2.87 | 9.32 | 3.71 | 6.35 | 4.34 | -2 | 1.43 | 7.42 | 8.88 | 2.87 | 8.6 | 10.1 | 9.82 | 8.27 | 7.74 | 8.59 | 9.95 | 14.86 | 8.97 | 16.37 | 6.87 | 16.27 | 6.87 | 13.9 | 5.17 | 14.39 | 8.43 | 6.8 | 8.68 | 8 | 10.6 |
| Net Profit | 4.04 | 3.18 | 1.35 | 7.59 | 2.95 | 5.39 | 3.8 | -0.52 | 1.06 | 5.9 | 7.76 | 3.61 | 6.98 | 8.06 | 8.22 | 6.97 | 5.66 | 7.19 | 9.26 | 11.01 | 7.53 | 12.79 | 6.32 | 12.77 | 5.62 | 11.47 | 4.01 | 12.54 | 6.3 | 5.96 | 6.78 | 5.73 | 9.25 |
| EPS | 2.61 | 2.1 | 0.76 | 4.91 | 1.91 | 3.49 | 2.46 | -0.33 | 0.69 | 3.81 | 5.02 | 2.33 | 4.52 | 5.22 | 5.32 | 4.51 | 3.6 | 4.58 | 5.9 | 7.01 | 2.4 | 4.07 | 2.01 | 4.06 | 1.79 | 0.61 | 0.21 | 2 | 0.33 | 0.32 | 0.25 | 0.3 | 0.49 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 11.32 | 7.76 | 13.07 | 14.91 | 11.41 | 24.39 | 34.88 | 9.27 | 29.73 | 38.64 | 36.17 | 36.84 |
| Investing Cash Flow | -21.66 | -2.3 | -3.3 | -4.86 | -6.37 | -6.21 | -2.65 | -18.04 | -39.14 | -25.09 | -19.96 | -21.99 |
| Financing Cash Flow | 10.9 | -6.58 | -7.8 | -9.95 | -5.5 | -12.8 | -7.46 | 2.17 | 13.56 | -14.9 | -18.3 | -21.59 |
| Net Cash Flow | 0.56 | -1.12 | 1.97 | 0.1 | -0.46 | 5.38 | 24.77 | -6.6 | 4.15 | -1.35 | -2.09 | -6.74 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 51.86 | 52.17 | 56.01 | 64.34 | 77.61 | 87.53 | 103.3 | 134.98 | 162.79 | 196.06 | 222.06 | 240.25 |
| Total Liabilities | 63.53 | 58.52 | 57.81 | 57.41 | 52.55 | 40.36 | 51 | 78.64 | 112.26 | 106.33 | 97.51 | 105.95 |
| Total Assets | 115.38 | 110.69 | 113.81 | 121.74 | 130.16 | 127.89 | 154.3 | 213.61 | 275.05 | 302.39 | 319.57 | 346.2 |