Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 8.33 | 4.15 | 7.43 | 7.1 | 6.88 | 8.9 | 10.97 | 11.08 | 10.95 | 11.57 | 11.61 | 11.02 | 13.34 | 11.26 | 14.64 | 12.82 | 12.78 | 16.93 | 14.48 | 12.85 | 14.03 | 12.45 | 13.62 | 12.89 | 12.03 | 12.6 |
| Expenses | 8.29 | 3.93 | 7.01 | 6.94 | 6.65 | 8.19 | 10.11 | 9.8 | 9.59 | 10.44 | 10.17 | 10.01 | 11.77 | 10.69 | 13.69 | 12.27 | 11.5 | 14.86 | 12.3 | 13.31 | 12.81 | 11.13 | 11.98 | 12.14 | 11.45 | 11.12 |
| EBITDA | 0.04 | 0.22 | 0.42 | 0.16 | 0.23 | 0.71 | 0.86 | 1.28 | 1.36 | 1.13 | 1.44 | 1.01 | 1.57 | 0.57 | 0.95 | 0.55 | 1.28 | 2.07 | 2.18 | -0.46 | 1.22 | 1.32 | 1.64 | 0.75 | 0.58 | 1.48 |
| Depreciation | 0.26 | 0.15 | 0.13 | 0.16 | 0.17 | 0.15 | 0.17 | 0.19 | 0.24 | 0.25 | 0.29 | 0.3 | 0.3 | 0.24 | 0.3 | 0.33 | 0.36 | 0.31 | 0.35 | 0.38 | 0.41 | 0.39 | 0.42 | 0.45 | 0.5 | 0.44 |
| EBIT | -0.22 | 0.07 | 0.29 | -0 | 0.06 | 0.56 | 0.69 | 1.09 | 1.12 | 0.88 | 1.15 | 0.71 | 1.27 | 0.33 | 0.65 | 0.22 | 0.92 | 1.76 | 1.83 | -0.84 | 0.81 | 0.93 | 1.22 | 0.3 | 0.08 | 1.04 |
| Interest | 0.01 | 0 | 0.01 | 0.01 | 0.03 | 0.05 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.04 | 0.04 | 0.02 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 |
| Profit Before Tax | -0.23 | 0.07 | 0.28 | -0.01 | 0.03 | 0.51 | 0.68 | 1.07 | 1.09 | 0.86 | 1.13 | 0.69 | 1.25 | 0.31 | 0.64 | 0.21 | 0.88 | 1.72 | 1.81 | -0.89 | 0.78 | 0.91 | 1.2 | 0.29 | 0.06 | 1.01 |
| Net Profit | -0.24 | 0.14 | 0.33 | 0.13 | -0.05 | 0.44 | 0.66 | 0.9 | 0.89 | 0.65 | 0.98 | 0.53 | 1.07 | 0.35 | 0.7 | 1.87 | -0.01 | 1.04 | 1.7 | -0.61 | 1.98 | 0.96 | 1.2 | 0.32 | 0.79 | 0.76 |
| EPS | -3.24 | 1.92 | 4.42 | 1.78 | -0.73 | 5.86 | 8.72 | 11.95 | 11.79 | 8.63 | 12.92 | 6.98 | 14.12 | 4.66 | 9.24 | 24.76 | -0.16 | 13.77 | 22.45 | -8.03 | 26.14 | 12.68 | 15.84 | 4.24 | 10.51 | 10.1 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 0.95 | 1.58 | 3.29 | 1.19 | 1.94 | 3.73 | 2.97 |
| Investing Cash Flow | -0.77 | -1.42 | -1.8 | -1.36 | -0.77 | -2.99 | -3.13 |
| Financing Cash Flow | -0.27 | 0.38 | -0.45 | -0.23 | 0.37 | -0.18 | 0.01 |
| Net Cash Flow | -0.09 | 0.54 | 1.04 | -0.4 | 1.54 | 0.56 | -0.15 |
| Metric (₹ crore) | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 11.03 | 11.62 | 14.67 | 18.69 | 21.16 | 25.88 | 29.06 |
| Total Liabilities | 9.54 | 8.44 | 10.46 | 9.69 | 16.13 | 12.64 | 13.27 |
| Total Assets | 20.57 | 20.06 | 25.14 | 28.38 | 37.29 | 38.52 | 42.33 |