Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 9.94 | 9.58 | 10 | 10.11 | 14.98 | 7.03 | 6.39 | 9.45 | 1.95 | 0.01 | 4.33 | 9.72 | 3.76 | 1.76 | 1.6 | 6.6 | 5.6 | 12.2 | 6.36 | 17.9 | 6.29 | 7.81 | 11.09 | 22.09 | 8.91 | 13.66 | 16.78 | 22.31 | 14.53 | 14.38 | 29.05 | 12.23 | 14.58 |
| Expenses | 12.58 | 2.55 | 8.81 | 11.78 | 14.32 | 7.57 | 5.95 | 8.3 | 2.75 | 0.83 | 4.15 | 10.56 | 3.82 | 2.48 | 2.15 | 5.68 | 5.01 | 12.23 | 5.79 | 17.14 | 6.66 | 8.34 | 11.86 | 16.51 | 12.04 | 12.07 | 12.94 | 17 | 10.89 | 10.77 | 25.78 | 9.97 | 13.93 |
| EBITDA | -2.64 | 7.03 | 1.19 | -1.67 | 0.66 | -0.54 | 0.44 | 1.15 | -0.8 | -0.82 | 0.18 | -0.84 | -0.06 | -0.72 | -0.55 | 0.92 | 0.59 | -0.03 | 0.57 | 0.76 | -0.37 | -0.53 | -0.77 | 5.58 | -3.13 | 1.59 | 3.84 | 5.31 | 3.64 | 3.61 | 3.27 | 2.26 | 0.65 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.19 | 0.09 | 0.12 | 0.08 | 0.08 | 0.09 | 0.14 | 0.12 |
| EBIT | -2.67 | 7 | 1.16 | -1.7 | 0.63 | -0.57 | 0.41 | 1.12 | -0.83 | -0.85 | 0.18 | -0.85 | -0.07 | -0.73 | -0.56 | 0.93 | 0.57 | -0.05 | 0.55 | 0.74 | -0.39 | -0.56 | -0.8 | 5.55 | -3.16 | 1.4 | 3.75 | 5.19 | 3.56 | 3.53 | 3.18 | 2.12 | 0.53 |
| Interest | 0.55 | 0.56 | 0.52 | 0.09 | 0.6 | 0.91 | 1 | 0.81 | 0.76 | 0.78 | 0.86 | 1.1 | 0.59 | 0.57 | 0.45 | -0.2 | 0.49 | 0.44 | 0.4 | 0.4 | 0.33 | 0.26 | 0.58 | 1 | 0.94 | 0.77 | 0.62 | 0.57 | 0.51 | 0.56 | 0.58 | 0.58 | 0.58 |
| Profit Before Tax | -3.22 | 6.44 | 0.64 | -1.79 | 0.03 | -1.48 | -0.59 | 0.31 | -1.59 | -1.63 | -0.68 | -1.95 | -0.66 | -1.3 | -1.01 | 1.13 | 0.08 | -0.49 | 0.15 | 0.34 | -0.72 | -0.82 | -1.38 | 4.55 | -4.1 | 0.63 | 3.13 | 4.62 | 3.05 | 2.97 | 2.6 | 1.54 | -0.05 |
| Net Profit | -2.93 | 5.77 | 0.7 | -1.32 | 0.23 | -0.27 | -0.28 | 0.45 | -1.16 | -0.51 | -0.03 | -1.1 | -0.18 | -0.45 | -0.52 | 1.07 | 0.37 | -0.71 | -0.02 | 1.24 | -0.29 | -0.59 | -1.52 | 4.82 | -2.83 | 0.65 | 1.53 | 3.73 | 2.27 | 2.2 | 1.96 | 1.86 | -0.04 |
| EPS | -9 | 17.77 | 2.16 | -4.06 | 0.72 | -0.82 | -0.85 | 1.4 | -3.57 | -1.58 | -0.09 | -3.39 | -0.56 | -1.38 | -1.59 | 3.29 | 1.15 | -2.18 | -0.05 | 3.82 | -0.88 | -1.81 | -4.67 | 14.85 | -8.72 | 1.99 | 4.71 | 11.47 | 7 | 6.79 | 6.04 | 5.72 | -0.11 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -11.42 | 15.16 | 7.11 | -18.23 | -12.79 | 25.5 | 3.77 | -10.04 | -1.8 | 2.27 | 5.68 | 1.35 |
| Investing Cash Flow | 2.06 | 1.57 | 3.06 | 2.04 | 0.6 | 0.07 | 0.91 | 3.01 | 1.29 | 0.34 | -4.74 | -0.62 |
| Financing Cash Flow | 10.19 | -17.37 | -4.3 | 13.54 | 11.55 | -21.05 | -7.09 | 4.85 | 0.93 | -2.48 | 1.98 | -0.09 |
| Net Cash Flow | 0.83 | -0.64 | 5.87 | -2.65 | -0.64 | 4.52 | -2.41 | -2.18 | 0.42 | 0.13 | 2.92 | 0.64 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 15.73 | 16.85 | 10.94 | 11.11 | 12.98 | 16.28 | 13.58 | 13.25 | 14.73 | 16.21 | 19.28 | 27.72 |
| Total Liabilities | 100.4 | 93.35 | 84.79 | 102.19 | 121.61 | 99.52 | 97.19 | 110.01 | 105.59 | 131.69 | 147.07 | 151.77 |
| Total Assets | 116.14 | 110.2 | 95.73 | 113.3 | 134.59 | 115.8 | 110.77 | 123.26 | 120.33 | 147.9 | 166.35 | 179.49 |