Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.56 | 0.1 | 0.36 | 0.27 | 0.08 | 0 | 14.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0 | 0 | 4.15 | 11.75 | 0 | 0.92 | 2.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.46 | 0 | 0 | 0 | 0.27 | 0 |
| Expenses | 0.13 | 0.09 | 0.39 | 0.29 | 0.26 | 0.04 | 7.6 | 0.23 | 0.67 | 0.22 | 0.13 | 0.18 | -0.06 | 0.36 | 0.26 | 0.22 | 0.88 | 1.36 | 0.25 | 0.67 | 1.58 | 0.25 | 0.27 | 0.32 | 0.25 | 0.24 | 0.3 | 0.3 | 0.16 | 0.24 | 0.43 | 0.36 | -0.01 | 0.31 | 0.27 | 0.34 | -0.2 | 0.3 | 0.16 | 0.23 | 3.64 | 0.35 | 0.51 | 0.15 | -1.91 | 0.38 |
| EBITDA | 0.43 | 0.01 | -0.03 | -0.02 | -0.18 | -0.04 | 6.94 | -0.23 | -0.67 | -0.22 | -0.13 | -0.18 | 0.06 | -0.11 | -0.26 | -0.22 | 3.27 | 10.39 | -0.25 | 0.25 | 1.37 | -0.25 | -0.27 | -0.32 | -0.25 | -0.24 | -0.3 | -0.3 | -0.16 | -0.24 | -0.43 | -0.09 | 0.02 | -0.31 | -0.27 | -0.34 | 0.2 | -0.3 | -0.16 | -0.23 | 6.82 | -0.35 | -0.51 | -0.15 | 2.18 | -0.38 |
| Depreciation | 0.07 | 0.06 | 0.06 | 0.06 | 0 | 0.04 | 0.03 | 0.04 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | -0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | 0.03 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 |
| EBIT | 0.36 | -0.05 | -0.09 | -0.08 | -0.18 | -0.08 | 6.91 | -0.27 | -0.69 | -0.26 | -0.17 | -0.22 | 0.04 | -0.14 | -0.29 | -0.25 | 3.25 | 10.36 | -0.28 | 0.22 | 1.38 | -0.27 | -0.29 | -0.34 | -0.27 | -0.26 | -0.32 | -0.32 | -0.18 | -0.26 | -0.45 | -0.11 | -0.01 | -0.32 | -0.3 | -0.35 | 0.19 | -0.32 | -0.18 | -0.25 | 6.8 | -0.37 | -0.53 | -0.17 | 2.15 | -0.41 |
| Interest | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.07 | 0 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 |
| Profit Before Tax | 0.32 | -0.09 | -0.13 | -0.11 | -0.21 | -0.11 | 6.87 | -0.3 | -0.72 | -0.29 | -0.21 | -0.25 | 0.01 | -0.17 | -0.33 | -0.28 | 3.22 | 10.29 | -0.28 | 0.18 | 1.35 | -0.3 | -0.32 | -0.37 | -0.3 | -0.29 | -0.35 | -0.36 | -0.21 | -0.29 | -0.49 | -0.14 | -0.04 | -0.32 | -0.36 | -0.38 | 0.15 | -0.35 | -0.21 | -0.29 | 6.77 | -0.4 | -0.57 | -0.2 | 2.12 | -0.44 |
| Net Profit | 0.34 | 0.06 | 0.04 | 0.04 | -0.05 | 0.02 | 5 | 0.1 | -0.51 | 0.07 | 0.08 | 0.03 | 0.18 | 0.09 | 0.05 | -0.04 | 2.49 | 9.1 | 0.23 | 1.04 | 1.4 | 0.15 | 0.06 | 0.17 | 0.14 | 0.14 | 0.15 | 0 | 0.25 | 0.14 | -0.01 | 0.1 | 0.37 | 0.11 | 0.14 | 0.12 | 3.37 | 0.12 | 0.16 | 0.11 | 5.37 | 0.18 | 0.01 | 0.22 | 2 | 0.19 |
| EPS | 9.39 | 2.21 | 1.4 | 1.51 | -1.63 | 0.75 | 178.34 | 3.62 | -18.34 | 2.65 | 3.02 | 1.21 | 6.47 | 3.26 | 1.86 | -1.59 | 88.75 | 325.02 | 8.15 | 37.09 | 50.14 | 5.32 | 2.03 | 6.14 | 5.14 | 4.86 | 5.38 | 0.15 | 9.08 | 4.86 | 0.49 | 3.47 | 15.27 | 4.03 | 5.02 | 4.21 | 120.14 | 4.2 | 5.63 | 3.9 | 191.71 | 6.3 | 0.26 | 7.92 | 71.46 | 6.67 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.65 | -0.57 | 8.1 | -0.9 | 1.67 | 9.85 | -1.58 | -1.97 | -1.06 | -4.63 | -5.83 | -1.34 |
| Investing Cash Flow | 0.65 | 0.67 | 0.99 | 1.23 | 1.19 | 2.39 | 2 | 1.98 | 1.41 | 4.89 | 1.76 | 1.96 |
| Financing Cash Flow | -0.04 | -0.04 | -0.16 | -0.34 | -0.19 | -0.3 | -0.42 | -0.21 | -0.21 | -0.21 | -0.21 | -0.21 |
| Net Cash Flow | -0.04 | 0.06 | 8.93 | -0.01 | 2.67 | 11.94 | -0 | -0.2 | 0.14 | 0.05 | -4.28 | 0.41 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 16.35 | 16.4 | 21.62 | 21.64 | 24.33 | 30.42 | 30.65 | 31.1 | 31.6 | 35.24 | 40.87 | 43.19 |
| Total Liabilities | 3.41 | 3.1 | 2.55 | 2.63 | 2.35 | 1.82 | 1.55 | 1.44 | 1.49 | 6.3 | 3.89 | 2.71 |
| Total Assets | 19.76 | 19.5 | 24.17 | 24.26 | 26.68 | 32.24 | 32.19 | 32.55 | 33.09 | 41.55 | 44.76 | 45.91 |