Sign in to fuzzto save your conversations, follow your research and come back anytime.
| Metric (₹ crore) | Q4 FY15 | Q1 FY16 | Q2 FY16 | Q3 FY16 | Q4 FY16 | Q1 FY17 | Q2 FY17 | Q3 FY17 | Q4 FY17 | Q1 FY18 | Q2 FY18 | Q3 FY18 | Q4 FY18 | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | Q1 FY21 | Q2 FY21 | Q3 FY21 | Q4 FY21 | Q1 FY22 | Q2 FY22 | Q3 FY22 | Q4 FY22 | Q1 FY23 | Q2 FY23 | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 | Q3 FY26 | Q4 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 0.03 | 0.05 | 0.05 | 0.06 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 3 | 1.62 | 0 | 1.62 | 1.62 | 0 | 0 | 0 | 0.5 |
| Expenses | 0.02 | 0.07 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.07 | 0.04 | 0.03 | 0.04 | 0.04 | 0.05 | 0.03 | 0.05 | 0.04 | 0.07 | 0.05 | 0.05 | 0.04 | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.08 | 0.05 | 2.04 | 0.91 | 1.42 | 0.91 | 0.91 | 0.94 | 1.16 | 0.06 | 0.82 |
| EBITDA | 0.01 | -0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | -0.02 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.02 | 0 | 0.01 | -0.02 | -0.01 | -0.01 | 0 | -0.02 | 0 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.08 | -0.05 | 0.96 | 0.71 | -1.42 | 0.71 | 0.71 | -0.94 | -1.16 | -0.06 | -0.32 |
| Depreciation | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 0.08 | -0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | -0.02 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.02 | 0 | 0.01 | -0.02 | -0.01 | -0.01 | 0 | -0.02 | 0 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.08 | -0.05 | 0.96 | 0.71 | -1.42 | 0.71 | 0.71 | -0.94 | -1.16 | -0.06 | -0.32 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 |
| Profit Before Tax | 0.08 | -0.02 | 0.02 | 0.03 | 0.01 | 0.01 | 0.01 | -0.02 | 0 | 0.02 | 0.01 | 0.01 | 0 | 0.02 | 0 | 0.01 | -0.02 | -0.01 | -0.01 | 0 | -0.02 | 0 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | -0.03 | -0.04 | -0.08 | -0.05 | 0.96 | 0.71 | -1.42 | 0.71 | 0.71 | -0.94 | -1.16 | -0.06 | -0.34 |
| Net Profit | 0.08 | -0.02 | 0.02 | 0.02 | 0 | 0.01 | 0.01 | -0.02 | -0.01 | 0.02 | 0 | 0.01 | 0 | 0.02 | 0 | 0 | -0.02 | -0.01 | -0.02 | 0 | -0.02 | 0 | -0.01 | -0.02 | -0.05 | -0.02 | -0.02 | 0 | -0.01 | 0 | 0.03 | -0.01 | -0.03 | 0 | -0.05 | -0.04 | 0.85 | 0.53 | 0.73 | 0.53 | 0.53 | 0.51 | 0.53 | -0.06 | -0.18 |
| EPS | 0.16 | -0.04 | 0.04 | 0.04 | 0 | 0.02 | 0.02 | -0.05 | -0.01 | 0.03 | 0.01 | 0.02 | 0 | 0.03 | 0 | 0 | -0.04 | -0.03 | -0.04 | 0.01 | -0.04 | 0.01 | -0.02 | -0.04 | -0.1 | -0.04 | -0.04 | -0.01 | -0.02 | 0.01 | 0.05 | -0.01 | -0.01 | -0.01 | -0.05 | -0.48 | 0.61 | 0.6 | 8.33 | 0.96 | 0.61 | 0.58 | 0.6 | -0.07 | -0.21 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | -0.05 | 0.13 | -0.25 | -0.18 | 0.15 | 0.09 | 0.09 | -0.17 | -0.09 | 0.47 |
| Investing Cash Flow | -0.01 | -0.03 | -0.02 | 0.01 | -0.04 | 0.02 | 0.01 | 0.03 | 0.01 | 0 |
| Financing Cash Flow | 0 | -0.04 | 0.2 | 0.19 | -0.12 | -0.11 | 0.07 | 0.08 | 0.07 | 0 |
| Net Cash Flow | -0.06 | 0.06 | -0.07 | 0.02 | -0.01 | 0 | 0.17 | -0.06 | -0.01 | 0.47 |
| Metric (₹ crore) | FY15 | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity / Shareholders' Funds | 1.91 | 1.93 | 1.93 | 1.96 | 1.95 | 1.91 | 1.84 | 1.79 | 1.78 | 4.94 | 6.74 |
| Total Liabilities | 0.07 | 0.03 | 0.03 | 0.01 | 0.1 | 0.04 | 0.03 | 0.01 | 0.01 | 0.16 | 0.69 |
| Total Assets | 1.98 | 1.96 | 1.95 | 1.97 | 2.06 | 1.95 | 1.87 | 1.79 | 1.79 | 5.11 | 7.43 |